Stovec Peer Comparison

BSE: 504959

₹1,602.00

₹-29.40 (-1.80%)

As on 01-Oct-2026IST

Market cap

₹335 Cr

Revenue (TTM)

₹192 Cr

P/E Ratio

61.1

P/B Ratio

2.5

Div. Yield

0.7 %

Edit

	Stovec	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	335	32,630	23,537	15,731	15,254
Revenue (₹ Cr)	192	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	5.48	534.60	321.72	-6.53	193.81
Net Margin (%)	2.80	6.69	14.39	-0.21	11.64
RoE (%)	4.13	16.32	16.79	0.87	15.65
Price to Earnings	61.08	59.75	73.16	744.50	68.20
Price-To-Book	2.50	8.81	11.43	4.77	8.85

Income Statement (₹ Cr)

	Stovec	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	198.11	6,329.14	1,817.70	1,638.65	845.74
Total Income	203.45	6,417.05	1,832.18	1,681.89	869.90
Total Expenditure	188.52	5,179.29	1,326.84	1,297.94	710.57
EBITDA	9.59	1,149.85	490.86	340.71	135.17
Depreciation	5.76	139.36	36.45	101.33	9.66
EBIT	3.83	1,010.49	454.41	239.38	125.51
Interest	0.02	486.66	42.08	27.89	8.53
Other Income	5.34	87.91	14.48	43.24	24.16
Exceptional Items	--	36.19	-9.07	--	--
Profit before Tax	9.15	648.66	417.74	259.20	141.14
Provision for Tax	2.25	175.10	101.73	59.08	33.14
Profit after Tax	6.90	473.56	316.01	200.12	108.00

	Stovec	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	131.78	3,086.51	1,686.15	1,396.69	647.99
Minority Interest	--	-29.78	--	--	17.74
Non-Current Liabilities	29.06	3,970.16	118.02	118.60	33.00
Current Liabilities	33.67	3,451.40	984.75	543.03	282.53
Total Liabilities	198.10	10,478.29	2,791.97	2,089.00	990.51

	Stovec	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	64.41	6,085.42	669.14	705.66	338.26
Current Assets	130.09	4,392.87	2,119.78	1,352.66	643.00
Total Assets	198.10	10,478.29	2,791.97	2,089.00	990.51
Total Debt*	0.00	5,760.83	496.84	261.93	58.35
Net Current Assets	96.43	941.47	1,135.03	809.63	360.47
Contingent Liabilities	0.86	120.27	322.60	10.09	88.84

	Stovec	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	-1.93	-739.49	-105.43	195.03	153.22
Cash Flow from Investing Activities	14.39	-522.80	-328.96	-131.52	-109.17
Cash from Financing Activities	-0.02	1,510.00	145.43	-38.02	-45.09
Net Cash Inflow / Outflow	12.44	247.71	-288.96	25.50	-1.04

	Stovec	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	7.15	14.51	23.88	18.56	21.19
ROE (%)	5.37	16.54	20.72	15.46	16.98
ROA (%)	3.59	5.05	12.73	10.19	11.01
EBIT Margin (%)	7.54	19.56	27.80	23.43	18.84
Net Margin (%)	3.39	7.38	17.25	11.90	12.42
Cash Profit Margin (%)	6.37	9.68	19.39	18.40	13.91

	Stovec	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	-15.54	7.30	35.80	9.78	0.00
EBIT Growth (%)	-38.08	16.76	64.38	13.25	86.82
Net Profit Growth (%)	-46.78	7.70	109.47	3.23	0.00
EPS Growth (%)	-46.78	10.51	109.47	3.23	0.00
Book Value Growth (%)	5.45	15.23	23.56	17.19	0.00

	Stovec	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	61.90	21.36	76.11	48.96	57.60
Price / Book Value	3.24	3.41	14.26	7.01	10.56
Dividend Yield (%)	0.59	0.90	0.00	0.14	0.43
EV/EBITDA	26.17	12.29	48.33	25.88	41.73
Market Cap (₹ Cr)	426.99	10,448.14	24,050.90	9,797.00	6,717.97

	Stovec	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.00	1.88	0.29	0.19	0.09
Short term debt to equity ratio	--	0.16	0.23	0.10	0.06
Current Ratio	3.86	1.27	2.15	2.49	2.28
Quick Ratio	2.30	1.18	1.24	1.73	1.97
Interest Coverage	436.81	2.33	10.93	10.29	17.55

	Stovec	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	17.93	10.99	26.77	30.58	32.10
Asset Turnover	1.03	0.68	0.73	0.83	0.86
Receivable days	65.14	37.57	73.86	105.62	117.15
Inventory Days	87.06	35.61	177.36	87.39	37.20
Payable days	49.15	73.89	164.19	103.84	95.61
Cash Conversion Cycle	103.04	-0.72	87.02	89.17	58.74

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.