B&B Realty Peer Comparison

BSE: 506971

₹4.23

₹-0.22 (-4.94%)

As on 27-Aug-2018IST

Market cap

₹6 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

5.7

P/B Ratio

0.4

Div. Yield

0 %

Edit

	B&B Realty	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Cineline India
Market cap (₹ Cr)	6	2,572	1,877	606	338
Revenue (₹ Cr)	0	239	25	10	251
Net Profit (₹ Cr)	-0.56	123.84	28.50	0.56	12.37
Net Margin (%)	-240.09	39.40	26.45	5.09	4.79
RoE (%)	-3.75	12.87	0.95	2.69	9.36
Price to Earnings	5.74	8.02	65.87	1,086.15	27.30
Price-To-Book	0.44	1.05	0.62	19.78	1.70

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	B&B Realty	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Cineline India
Operating Revenue	1.25	221.89	18.30	0.30	210.62
Total Income	1.33	296.78	103.36	0.30	212.90
Total Expenditure	0.85	128.18	35.90	0.19	170.68
EBITDA	0.39	93.71	-17.60	0.11	39.94
Depreciation	0.01	10.63	2.31	--	24.46
EBIT	0.38	83.08	-19.91	0.11	15.49
Interest	0.00	2.47	0.01	0.07	28.70
Other Income	0.08	74.89	85.06	0.00	2.28
Exceptional Items	--	--	--	--	-25.90
Profit before Tax	0.46	155.50	65.14	0.04	-36.84
Provision for Tax	--	10.93	254.52	--	-19.70
Profit after Tax	0.46	144.57	-189.38	0.04	-17.13

Liabilities (₹ Cr)

	B&B Realty	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Cineline India
Shareholder's Funds	15.19	2,338.59	3,001.51	-0.87	143.23
Minority Interest	--	--	--	--	--
Non-Current Liabilities	7.07	53.94	240.54	0.13	95.01
Current Liabilities	6.54	127.59	20.02	0.99	53.41
Total Liabilities	28.80	2,520.12	3,515.75	0.25	314.24

Assets (₹ Cr)

	B&B Realty	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Cineline India
Non-Current Assets	8.75	2,298.14	2,404.24	0.06	231.45
Current Assets	20.04	221.99	1,111.51	0.19	60.19
Total Assets	28.80	2,520.12	3,515.75	0.25	314.24
Total Debt*	6.25	14.45	0.00	1.11	0.14
Net Current Assets	13.51	94.40	1,091.49	-0.80	6.79
Contingent Liabilities	0.10	32.00	0.06	--	--

Cashflow (₹ Cr)

	B&B Realty	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Cineline India
Cash From Operating Activities	0.15	86.37	-49.42	0.15	49.69
Cash Flow from Investing Activities	0.37	-26.58	79.71	--	110.59
Cash from Financing Activities	-0.48	-58.34	-30.69	-0.15	-139.17
Net Cash Inflow / Outflow	0.04	1.45	-0.40	-0.01	21.11

Ratios

Profitability Ratios

	B&B Realty	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Cineline India
ROCE (%)	2.17	6.95	2.09	46.26	-3.12
ROE (%)	3.10	6.39	-6.09	0.00	-12.17
ROA (%)	1.61	5.96	-5.40	13.31	-4.06
EBIT Margin (%)	37.87	75.99	368.63	36.40	20.05
Net Margin (%)	35.01	48.71	-183.22	11.58	-8.05
Cash Profit Margin (%)	37.81	69.95	-1,022.24	11.67	3.48

Growth Ratios

	B&B Realty	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Cineline India
Revenue Growth (%)	-79.24	40.89	6.27	--	11.08
EBIT Growth (%)	-59.35	51.03	20.90	154.09	-10.08
Net Profit Growth (%)	-59.97	55.67	-498.78	117.28	-663.62
EPS Growth (%)	-59.96	15.66	-498.79	117.28	-290.75
Book Value Growth (%)	3.15	7.00	-6.83	3.87	-11.70

Valuation Ratios

	B&B Realty	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Cineline India
Price / Earnings	0.00	8.14	0.00	14.76	0.00
Price / Book Value	0.00	1.08	0.72	-0.59	2.11
Dividend Yield (%)	--	2.44	1.19	0.00	0.00
EV/EBITDA	44.66	15.06	31.87	14.83	5.82
Market Cap (₹ Cr)	0.00	2,529.04	2,152.93	0.52	278.93

Solvency Ratios

	B&B Realty	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Cineline India
Debt to Equity	0.41	0.01	0.00	-1.27	0.00
Short term debt to equity ratio	0.41	--	--	-1.14	0.00
Current Ratio	3.07	1.74	55.52	0.19	1.13
Quick Ratio	0.95	0.96	55.52	0.19	1.08
Interest Coverage	581.25	63.93	6,515.00	1.47	-0.28

Operating Efficiency Ratios

	B&B Realty	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Cineline India
Debtors to sales (%)	0.07	13.51	9.56	--	0.87
Asset Turnover	0.04	0.09	0.01	1.14	0.50
Receivable days	0.00	40.90	62.73	0.00	6.06
Inventory Days	4,046.56	157.91	0.00	0.00	4.16
Payable days	17.49	156.42	--	--	--
Cash Conversion Cycle	916.86	42.40	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly