Tejassvi Aaharam Peer Comparison

BSE: 531628

₹63.10

₹1.05 (1.69%)

As on 30-Sep-2026IST

Market cap

₹367 Cr

Revenue (TTM)

₹67 Cr

P/E Ratio

--

P/B Ratio

8.4

Div. Yield

0 %

Edit

	Tejassvi Aaharam	Sportking India	Suryalata Mill	Winsome Textile	Akshar Spintex
Market cap (₹ Cr)	367	2,670	162	156	34
Revenue (₹ Cr)	67	2,614	482	911	121
Net Profit (₹ Cr)	-1.05	161.60	35.51	28.46	-5.56
Net Margin (%)	-1.57	6.17	7.14	3.12	-4.45
RoE (%)	--	14.88	12.40	8.79	-6.70
Price to Earnings	--	16.52	4.57	5.47	--
Price-To-Book	8.36	2.24	0.53	0.46	0.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Tejassvi Aaharam	Sportking India	Suryalata Mill	Winsome Textile	Akshar Spintex
Operating Revenue	66.70	2,613.73	481.54	911.16	121.03
Total Income	66.70	2,618.69	497.11	913.28	124.91
Total Expenditure	67.07	2,265.04	429.06	807.03	122.98
EBITDA	-0.37	348.70	52.48	104.13	-1.95
Depreciation	0.00	94.43	16.84	23.12	6.90
EBIT	-0.37	254.26	35.64	81.01	-8.85
Interest	0.68	42.55	4.72	44.54	0.37
Other Income	0.00	4.95	15.57	2.12	3.89
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-1.05	216.66	46.49	38.59	-5.33
Provision for Tax	0.00	55.06	10.98	10.13	0.23
Profit after Tax	-1.05	161.60	35.51	28.46	-5.56

Liabilities (₹ Cr)

	Tejassvi Aaharam	Sportking India	Suryalata Mill	Winsome Textile	Akshar Spintex
Shareholder's Funds	-7.01	1,115.90	298.63	330.71	80.86
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	4.62	337.11	96.27	132.83	3.33
Current Liabilities	20.79	291.36	47.55	458.93	11.57
Total Liabilities	1.23	1,805.40	--	833.71	98.11

Assets (₹ Cr)

	Tejassvi Aaharam	Sportking India	Suryalata Mill	Winsome Textile	Akshar Spintex
Non-Current Assets	0.00	702.57	327.17	351.36	41.16
Current Assets	18.39	945.81	76.43	568.09	51.83
Total Assets	1.23	1,805.40	--	833.71	98.11
Total Debt*	6.48	584.76	--	253.30	5.94
Net Current Assets	-2.40	654.44	28.88	109.16	40.26
Contingent Liabilities	0.24	10.69	--	24.91	1.19

Cashflow (₹ Cr)

	Tejassvi Aaharam	Sportking India	Suryalata Mill	Winsome Textile	Akshar Spintex
Cash From Operating Activities	-0.67	414.62	--	90.29	-31.83
Cash Flow from Investing Activities	--	-66.71	--	-11.31	-2.26
Cash from Financing Activities	0.80	-348.86	--	-79.18	34.62
Net Cash Inflow / Outflow	0.13	-0.95	--	-0.20	0.54

Ratios

Profitability Ratios

	Tejassvi Aaharam	Sportking India	Suryalata Mill	Winsome Textile	Akshar Spintex
ROCE (%)	-123.61	12.35	--	14.59	-6.02
ROE (%)	0.00	14.88	12.40	8.79	-6.70
ROA (%)	-10.70	9.18	8.64	3.24	-5.73
EBIT Margin (%)	-0.55	9.73	7.40	8.89	-7.31
Net Margin (%)	-1.57	6.17	7.14	3.12	-4.45
Cash Profit Margin (%)	-4.05	0.00	0.00	0.00	0.00

Growth Ratios

	Tejassvi Aaharam	Sportking India	Suryalata Mill	Winsome Textile	Akshar Spintex
Revenue Growth (%)	100.31	5.56	-4.32	5.16	14.24
EBIT Growth (%)	-36.43	46.61	37.98	4.22	11.34
Net Profit Growth (%)	-37.43	37.13	84.95	1.46	12.05
EPS Growth (%)	-37.43	37.13	84.95	1.46	37.73
Book Value Growth (%)	-13.75	11.58	--	10.23	101.01

Valuation Ratios

	Tejassvi Aaharam	Sportking India	Suryalata Mill	Winsome Textile	Akshar Spintex
Price / Earnings	-42.07	16.52	4.57	5.47	-6.09
Price / Book Value	8.36	2.24	0.53	0.46	0.42
Dividend Yield (%)	0.00	0.48	0.53	0.00	0.00
EV/EBITDA	-1,017.32	8.98	4.65	3.66	-19.20
Market Cap (₹ Cr)	21.39	970.57	--	177.55	39.37

Solvency Ratios

	Tejassvi Aaharam	Sportking India	Suryalata Mill	Winsome Textile	Akshar Spintex
Debt to Equity	-0.66	0.26	0.22	0.27	0.04
Short term debt to equity ratio	-0.37	0.17	--	0.44	--
Current Ratio	0.88	3.25	1.61	1.24	4.48
Quick Ratio	0.88	1.90	0.90	0.48	1.12
Interest Coverage	-0.54	6.09	10.85	1.87	-13.56

Operating Efficiency Ratios

	Tejassvi Aaharam	Sportking India	Suryalata Mill	Winsome Textile	Akshar Spintex
Debtors to sales (%)	26.78	15.16	3.77	15.81	4.24
Asset Turnover	6.80	1.49	1.17	1.04	1.25
Receivable days	14.18	58.73	--	50.71	19.94
Inventory Days	0.00	78.08	--	133.16	104.47
Payable days	7.22	12.93	--	36.77	19.20
Cash Conversion Cycle	6.96	123.89	--	147.11	105.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly