Market cap
₹22 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
--
P/B Ratio
2.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
6.15
|
0.17
|
0.23
|
0.86
|
0.39
|
0.39
|
|||||
|
Other Income
|
-0.60
|
1.34
|
1.56
|
0.04
|
0.08
|
0.09
|
|||||
|
Total Income
|
5.55
|
1.51
|
1.79
|
0.90
|
0.47
|
0.48
|
|||||
|
Interest Expense
|
0.01
|
0.05
|
0.03
|
0.03
|
--
|
--
|
|||||
|
Operating Expenses
|
7.64
|
1.53
|
2.25
|
0.23
|
0.27
|
0.27
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.12
|
-0.08
|
-0.49
|
0.64
|
0.20
|
0.21
|
|||||
|
Taxes
|
-0.53
|
-0.05
|
-0.19
|
0.14
|
0.05
|
0.03
|
|||||
|
Profit after Tax
|
-1.59
|
-0.02
|
-0.30
|
0.50
|
0.14
|
0.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.59
|
-0.02
|
-0.30
|
0.50
|
0.14
|
0.18
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.43
|
5.62
|
5.65
|
5.94
|
5.43
|
5.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.03
|
-0.36
|
-0.20
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.02
|
0.07
|
0.01
|
0.15
|
0.09
|
0.12
|
|||||
|
Total Liabilities
|
8.48
|
5.70
|
5.65
|
6.09
|
5.52
|
5.40
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.42
|
3.38
|
-0.52
|
0.42
|
-0.37
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.33
|
-3.36
|
0.47
|
-0.43
|
0.39
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.91
|
0.01
|
-0.05
|
-0.01
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.15
|
-0.06
|
-0.70
|
1.17
|
0.34
|
0.42
|
|||||
|
Cash EPS (₹)
|
-2.15
|
-0.05
|
-0.70
|
1.17
|
0.34
|
0.43
|
|||||
|
Adjusted Book Value (₹)
|
11.70
|
12.41
|
12.47
|
13.17
|
11.95
|
11.62
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.99
|
7.95
|
-1.22
|
0.98
|
-0.87
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.02
|
12.54
|
-1.21
|
0.94
|
-0.74
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.44
|
-8.03
|
11.84
|
3.68
|
4.10
|
|||||
|
ROE (%)
|
-17.78
|
-0.45
|
-5.48
|
9.29
|
2.86
|
3.71
|
|||||
|
ROA (%)
|
-22.47
|
-0.44
|
-5.17
|
8.54
|
2.62
|
3.40
|
|||||
|
EBIT Margin (%)
|
-24.57
|
-796.04
|
-873.64
|
73.26
|
29.58
|
31.35
|
|||||
|
Net Margin (%)
|
-28.70
|
-1.59
|
-16.71
|
54.83
|
30.33
|
37.28
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-12.75
|
-128.15
|
57.51
|
36.93
|
46.11
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
73.90
|
-26.10
|
-73.20
|
120.88
|
-0.39
|
-21.10
|
|||||
|
EBIT Growth (%)
|
40.70
|
32.66
|
-419.54
|
447.12
|
-6.03
|
-18.64
|
|||||
|
Net Profit Growth (%)
|
76.23
|
91.99
|
-160.27
|
245.90
|
-20.35
|
30.35
|
|||||
|
EPS Growth (%)
|
45.08
|
91.99
|
-160.26
|
245.89
|
-20.35
|
30.35
|
|||||
|
Book Value Growth (%)
|
--
|
-0.45
|
-5.34
|
10.20
|
2.90
|
3.78
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-13.61
|
--
|
--
|
13.29
|
21.14
|
13.77
|
|||||
|
Price / Book Value
|
2.50
|
2.50
|
3.44
|
1.18
|
0.60
|
0.50
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-10.35
|
-521.72
|
-38.63
|
9.36
|
11.50
|
10.01
|
|||||
|
Close Price (₹)
|
22.26
|
31.00
|
42.84
|
15.50
|
7.13
|
5.83
|
|||||
|
High Price (₹)
|
42.95
|
49.50
|
51.98
|
25.35
|
10.62
|
10.65
|
|||||
|
Low Price (₹)
|
20.00
|
24.75
|
13.56
|
6.78
|
4.08
|
4.29
|
|||||
|
Market Cap (₹ Cr)
|
21.67
|
13.17
|
18.20
|
6.58
|
3.03
|
2.48
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
270.32
|
71.18
|
680.32
|
14.03
|
60.20
|
42.67
|
|||||
|
Quick Ratio
|
270.32
|
71.18
|
680.32
|
14.03
|
60.20
|
42.67
|
|||||
|
Interest Coverage
|
-234.67
|
-0.47
|
-16.76
|
19.35
|
--
|
--
|