Mysore Bank Peer Comparison

NSE: MYSOREBANK | BSE: 532200

₹606.05

₹7.00 (1.17%)

As on 15-Mar-2017IST

Market cap

₹2,912 Cr

Revenue (TTM)

₹6,964 Cr

P/E Ratio

P/B Ratio

0.7

Div. Yield

1 %

Edit

	Mysore Bank	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Market cap (₹ Cr)	2,912	60,163	37,088	29,010	22,808
Interest Income (₹ Cr)	6,964	15,550	11,983	38,888	7,689
Net Interest Income (₹ Cr)	2,088.17	7,116.41	5,518.14	15,638.71	3,230.91
NIM (%)	--	--	4.26	--	--
RoA (%)	-0.69	0.64	2.11	0.87	1.59
Price to Earnings	--	49.93	12.54	6.02	15.31
Price-To-Book	0.73	1.39	2.41	0.77	2.04

Income Statement (₹ Cr)

	Mysore Bank	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Interest Earned	6,963.66	2,744.31	5,443.43	25,987.66	2,944.21
Other Income	1,026.46	490.54	706.78	1,944.47	409.98
Total Income	7,990.13	3,234.85	6,150.22	27,932.13	3,354.19
Interest Expended	4,875.49	1,925.10	3,662.03	18,889.30	1,963.17
Operating Expenses	1,741.27	767.34	1,185.12	6,377.69	557.73
Operating Profit before Prov. & Cont.	1,251.52	542.41	1,303.06	2,665.14	833.28
Provisions and Contingencies	2,204.29	114.41	391.42	5,322.31	230.59
Profit Before Tax	485.91	428.00	911.63	-2,657.17	602.69
Taxes	-260.12	135.52	344.00	-1,251.00	158.00
Profit after Tax	-570.80	292.48	567.63	-1,406.17	444.69
Minority Interest	--	--	--	35.07	--
Share of Associate	--	--	--	14.59	--
Consolidated Profit	357.85	292.48	567.63	-1,396.37	444.69

	Mysore Bank	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Shareholder's Funds	4,594.55	2,989.23	4,572.95	18,507.57	3,052.00
Minority Interest	--	--	--	35.07	--
Deposits	74,413.82	24,348.65	50,078.90	2,66,686.30	27,158.13
Borrowings	2,840.29	10,536.22	2,894.24	9,503.12	664.55
Other Liabilities & Provisions	2,452.00	1,286.98	1,438.63	11,889.08	929.29
Total Liabilities	82,975.00	39,161.09	58,984.72	3,06,621.15	31,803.96

	Mysore Bank	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Cash and Balance with Reserve Bank of India	3,841.26	1,339.75	2,529.06	14,070.20	1,412.57
Balances with Banks and Money at Call	2,711.39	1,110.18	362.54	1,499.45	1,237.50
Investments	20,010.11	14,436.03	14,442.67	89,086.68	6,826.45
Advances	52,352.70	21,229.08	39,084.38	1,80,895.18	21,056.92
Net Block	970.91	158.24	416.54	4,369.02	217.56
Other Assets	4,400.36	868.75	2,145.95	16,700.60	1,052.97
Miscellaneous Exp. Not Written Off	--	--	--	--	--
Total Assets	82,975.00	39,161.09	58,984.72	3,06,621.15	31,803.96

	Mysore Bank	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Cash From Operating Activities	-274.92	-4,384.20	579.87	281.29	248.46
Cash Flow from Investing Activities	-109.51	-60.43	-91.65	-148.96	-59.99
Cash from Financing Activities	-171.21	4,039.88	-345.71	599.29	-75.17
Net Cash Inflow / Outflow	-555.63	-404.75	142.51	731.62	113.30

	Mysore Bank	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Yield on Advances	13.21	12.93	13.93	14.37	13.98
Yield on Investments	7.97	5.58	8.24	7.93	8.59
Interest Spread	6.52	7.41	7.01	7.53	6.93
NIM (%)	2.72	2.15	3.16	2.49	3.21
ROE (%)	7.92	11.21	12.88	-9.19	15.47
ROA (%)	-0.69	0.88	1.01	-0.45	1.49
Cost to Income Ratio	57.22	58.59	47.63	70.53	40.10

	Mysore Bank	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Revenue Growth (%)	-2.52	40.51	0.88	-1.84	9.09
EBIT Growth (%)	-5.97	50.62	38.14	-25.56	20.30
Net Profit Growth (%)	-246.75	41.18	24.59	-327.43	15.77
EPS Growth (%)	-246.75	27.58	24.35	-305.74	15.45
Book Value Growth (%)	7.09	34.04	7.88	-7.79	13.22

	Mysore Bank	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Price / Earnings	4.87	0.00	1.59	0.00	10.54
Price / Book Value	0.37	0.00	1.16	0.85	1.86
Dividend Yield (%)	1.65	--	3.21	0.00	1.27
EV/EBITDA	4.82	20.02	6.30	8.26	7.60
Market Cap (₹ Cr)	1,740.96	0.00	5,318.23	12,512.33	5,670.84

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.