Market cap
₹10 Cr
Revenue (TTM)
₹86 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
| Lakshmi Saraswathi | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 3,594 | 2,919 | 2,675 | 1,831 |
Revenue (₹ Cr) |
86 | 3,296 | 3,305 | 1,568 | 1,390 |
Net Profit (₹ Cr) |
-17.49 | 211.83 | 121.50 | 56.60 | 18.77 |
Net Margin (%) |
-20.19 | 6.42 | 3.67 | 3.57 | 1.34 |
RoE (%) |
-- | 14.92 | 12.05 | 4.45 | 3.23 |
Price to Earnings |
-- | 16.97 | 24.03 | 47.34 | 97.56 |
Price-To-Book |
-0.12 | 2.32 | 2.61 | 2.05 | 3.07 |
Income Statement (₹ Cr)
| Lakshmi Saraswathi | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Operating Revenue
|
87.28 | 3,213.87 | 3,234.53 | 1,481.66 | 1,489.00 |
|
Total Income
|
88.20 | 3,218.88 | 3,259.72 | 1,499.08 | 1,495.01 |
|
Total Expenditure
|
94.92 | 2,761.12 | 2,930.93 | 1,339.95 | 1,370.86 |
|
EBITDA
|
-7.65 | 452.75 | 303.60 | 141.71 | 118.13 |
|
Depreciation
|
4.65 | 148.13 | 95.36 | 64.81 | 62.01 |
|
EBIT
|
-12.29 | 304.62 | 208.24 | 76.90 | 56.12 |
|
Interest
|
5.17 | 70.86 | 113.95 | 40.32 | 42.77 |
|
Other Income
|
0.92 | 5.01 | 25.19 | 17.42 | 6.01 |
|
Exceptional Items
|
-- | -- | -6.64 | -- | -- |
|
Profit before Tax
|
-16.54 | 238.76 | 112.84 | 53.95 | 19.36 |
|
Provision for Tax
|
-0.80 | 61.21 | 30.23 | 15.74 | 7.73 |
|
Profit after Tax
|
-15.74 | 177.55 | 82.61 | 38.21 | 11.64 |
Liabilities (₹ Cr)
| Lakshmi Saraswathi | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
128.94 | 1,470.73 | 1,076.27 | 1,275.67 | 577.63 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
79.70 | 693.63 | 802.67 | 414.15 | 101.36 |
|
Current Liabilities
|
119.88 | 750.25 | 1,447.01 | 313.56 | 387.04 |
|
Total Liabilities
|
328.52 | 2,914.61 | 3,325.95 | 2,003.38 | 1,082.63 |
Assets (₹ Cr)
| Lakshmi Saraswathi | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
310.07 | 1,768.15 | 1,718.79 | 1,182.30 | 564.16 |
|
Current Assets
|
18.45 | 1,146.46 | 1,607.16 | 820.84 | 501.87 |
|
Total Assets
|
328.52 | 2,914.61 | 3,325.95 | 2,003.38 | 1,082.63 |
|
Total Debt*
|
67.00 | 1,124.50 | 1,275.94 | 495.61 | 185.08 |
|
Net Current Assets
|
-101.43 | 396.21 | 160.15 | 507.28 | 114.83 |
|
Contingent Liabilities
|
-- | 132.71 | 89.20 | 65.16 | 11.35 |
Cashflow (₹ Cr)
| Lakshmi Saraswathi | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.98 | 410.52 | 268.71 | 170.70 | 108.08 |
|
Cash Flow from Investing Activities
|
-3.10 | -286.70 | -272.09 | -158.16 | -68.84 |
|
Cash from Financing Activities
|
16.08 | -127.94 | 17.23 | -8.91 | -28.12 |
|
Net Cash Inflow / Outflow
|
-0.01 | -4.13 | 13.85 | 3.64 | 11.11 |
Ratios
Profitability Ratios
| Lakshmi Saraswathi | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.00 | 12.21 | 10.09 | 5.42 | 8.33 |
|
ROE (%)
|
0.00 | 12.76 | 7.93 | 3.20 | 2.34 |
|
ROA (%)
|
-8.44 | 6.29 | 2.63 | 1.94 | 1.10 |
|
EBIT Margin (%)
|
-7.71 | 14.24 | 10.17 | 10.74 | 8.34 |
|
Net Margin (%)
|
-17.85 | 5.52 | 2.53 | 2.55 | 0.78 |
|
Cash Profit Margin (%)
|
-11.81 | 10.13 | 5.50 | 6.94 | 4.95 |
Growth Ratios
| Lakshmi Saraswathi | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.27 | -2.78 | 13.22 | 1.09 | 9.63 |
|
EBIT Growth (%)
|
50.37 | -3.63 | 26.45 | -30.36 | 15.09 |
|
Net Profit Growth (%)
|
25.52 | 1.21 | 159.78 | -62.94 | 470.47 |
|
EPS Growth (%)
|
25.52 | 1.21 | 159.75 | -64.79 | 393.75 |
|
Book Value Growth (%)
|
-19.22 | 12.17 | 6.90 | 14.45 | 36.52 |
Valuation Ratios
| Lakshmi Saraswathi | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 10.89 | 25.30 | 59.76 | 110.64 |
|
Price / Book Value
|
-0.12 | 1.31 | 1.94 | 1.79 | 2.24 |
|
Dividend Yield (%)
|
0.00 | 0.87 | 0.48 | 0.41 | 0.00 |
|
EV/EBITDA
|
-11.08 | 6.66 | 10.04 | 16.70 | 11.61 |
|
Market Cap (₹ Cr)
|
9.53 | 1,932.82 | 2,089.51 | 2,283.69 | 1,287.54 |
Solvency Ratios
| Lakshmi Saraswathi | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.82 | 0.76 | 1.19 | 0.39 | 0.32 |
|
Short term debt to equity ratio
|
0.41 | 0.27 | 0.43 | 0.10 | 0.14 |
|
Current Ratio
|
0.15 | 1.53 | 1.11 | 2.62 | 1.30 |
|
Quick Ratio
|
0.10 | 0.72 | 0.71 | 1.67 | 0.65 |
|
Interest Coverage
|
-2.20 | 4.37 | 1.99 | 2.34 | 1.45 |
Operating Efficiency Ratios
| Lakshmi Saraswathi | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.86 | 13.44 | 19.70 | 13.35 | 8.79 |
|
Asset Turnover
|
0.50 | 1.14 | 1.03 | 0.75 | 1.41 |
|
Receivable days
|
5.25 | 48.92 | 65.15 | 45.43 | 31.10 |
|
Inventory Days
|
21.70 | 69.00 | 65.59 | 80.32 | 57.01 |
|
Payable days
|
291.13 | 17.63 | 24.31 | 31.44 | 38.19 |
|
Cash Conversion Cycle
|
-264.18 | 100.29 | 106.43 | 94.31 | 49.92 |