SRHHL Industries [Merged] Peer Comparison

NSE: SRHHLINDST | BSE: 524410

₹5.00

₹0.15 (3.09%)

As on 31-Oct-2012IST

Market cap

₹6 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

39.6

P/B Ratio

0.2

Div. Yield

0 %

Edit

	SRHHL Industries [Merged]	Atul	DCM Shriram	EID Parry	India Glycols
Market cap (₹ Cr)	6	18,985	16,008	14,156	7,537
Revenue (₹ Cr)	0	6,643	14,593	38,840	10,312
Net Profit (₹ Cr)	0.30	804.37	1,434.33	1,227.53	267.94
Net Margin (%)	31.87	11.74	9.69	3.14	2.60
RoE (%)	1.05	13.10	16.37	16.62	11.90
Price to Earnings	39.63	23.87	11.17	30.45	23.83
Price-To-Book	0.22	2.93	1.90	1.56	2.50

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SRHHL Industries [Merged]	Atul	DCM Shriram	EID Parry	India Glycols
Operating Revenue	0.02	1,555.33	4,151.28	9,360.17	1,762.12
Total Income	0.93	1,578.23	4,173.29	9,484.58	1,772.07
Total Expenditure	0.25	1,384.52	3,941.38	8,277.66	1,580.34
EBITDA	-0.23	170.81	209.90	1,082.51	181.77
Depreciation	0.33	38.64	159.98	174.19	76.42
EBIT	-0.56	132.17	49.92	908.32	105.36
Interest	0.00	26.30	103.92	209.41	119.12
Other Income	0.91	22.90	22.01	124.41	9.95
Exceptional Items	--	10.10	--	--	--
Profit before Tax	0.35	138.87	-31.99	823.32	-3.81
Provision for Tax	0.05	49.20	-17.72	268.28	11.14
Profit after Tax	0.30	89.67	-14.27	555.04	-14.95

Liabilities (₹ Cr)

	SRHHL Industries [Merged]	Atul	DCM Shriram	EID Parry	India Glycols
Shareholder's Funds	28.18	570.57	1,306.37	2,241.57	384.29
Minority Interest	--	3.95	--	731.20	--
Non-Current Liabilities	0.18	136.00	1,029.66	1,132.97	687.21
Current Liabilities	1.06	554.32	1,549.86	4,471.44	1,358.14
Total Liabilities	29.42	1,264.84	3,885.89	8,577.18	2,429.64

Assets (₹ Cr)

	SRHHL Industries [Merged]	Atul	DCM Shriram	EID Parry	India Glycols
Non-Current Assets	24.98	562.61	2,159.91	3,184.58	1,415.91
Current Assets	4.44	702.23	1,725.82	5,392.60	1,013.73
Total Assets	29.42	1,264.84	3,885.89	8,577.18	2,429.64
Total Debt*	0.00	327.22	1,691.41	3,172.75	1,689.98
Net Current Assets	3.38	147.91	175.96	921.16	-344.41
Contingent Liabilities	--	117.97	24.46	318.28	203.14

Cashflow (₹ Cr)

	SRHHL Industries [Merged]	Atul	DCM Shriram	EID Parry	India Glycols
Cash From Operating Activities	0.50	58.61	-50.41	300.63	-42.20
Cash Flow from Investing Activities	--	-61.67	-72.83	37.58	-69.48
Cash from Financing Activities	-0.02	-5.12	138.59	-417.22	251.14
Net Cash Inflow / Outflow	0.47	-8.18	15.35	-79.01	139.46

Ratios

Profitability Ratios

	SRHHL Industries [Merged]	Atul	DCM Shriram	EID Parry	India Glycols
ROCE (%)	1.25	22.60	2.49	20.18	6.12
ROE (%)	1.05	21.37	-1.08	27.37	-3.89
ROA (%)	1.01	7.47	-0.38	7.11	-0.66
EBIT Margin (%)	3,797.70	12.45	5.59	12.89	10.88
Net Margin (%)	31.87	5.68	-0.34	5.85	-0.84
Cash Profit Margin (%)	3,494.69	7.81	3.39	7.70	3.08

Growth Ratios

	SRHHL Industries [Merged]	Atul	DCM Shriram	EID Parry	India Glycols
Revenue Growth (%)	-85.85	28.15	17.83	23.85	47.11
EBIT Growth (%)	25.24	36.34	-36.91	8.66	29.94
Net Profit Growth (%)	160.31	73.58	-116.94	-2.14	-348.63
EPS Growth (%)	160.31	74.97	-116.94	58.11	-346.28
Book Value Growth (%)	1.06	22.48	-1.73	22.85	-0.21

Valuation Ratios

	SRHHL Industries [Merged]	Atul	DCM Shriram	EID Parry	India Glycols
Price / Earnings	17.94	5.76	0.00	11.89	0.00
Price / Book Value	0.19	1.13	0.51	1.66	0.90
Dividend Yield (%)	0.00	2.57	0.99	0.93	1.20
EV/EBITDA	6.46	4.26	9.86	4.85	9.65
Market Cap (₹ Cr)	5.30	519.79	668.58	3,713.40	347.49

Solvency Ratios

	SRHHL Industries [Merged]	Atul	DCM Shriram	EID Parry	India Glycols
Debt to Equity	0.00	0.71	1.29	1.42	4.40
Short term debt to equity ratio	--	0.28	0.59	0.97	2.30
Current Ratio	4.18	1.27	1.11	1.21	0.75
Quick Ratio	4.18	0.76	0.46	0.72	0.38
Interest Coverage	1,949.95	6.28	0.69	4.93	0.97

Operating Efficiency Ratios

	SRHHL Industries [Merged]	Atul	DCM Shriram	EID Parry	India Glycols
Debtors to sales (%)	--	18.64	9.78	4.17	9.19
Asset Turnover	0.00	1.37	1.14	1.21	0.89
Receivable days	0.00	61.52	28.21	12.35	25.44
Inventory Days	0.00	56.44	79.51	66.66	84.85
Payable days	18.81	68.28	66.52	71.46	54.66
Cash Conversion Cycle	-18.81	49.68	41.20	7.56	55.63

Annual
Quarterly