Sowbhagya Media Peer Comparison

BSE: 532025

₹2.16

₹-0.11 (-4.85%)

As on 09-Mar-2020IST

Market cap

₹2 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Sowbhagya Media	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Market cap (₹ Cr)	2	11,819	480	412	191
Revenue (₹ Cr)	--	6,872	562	96	108
Net Profit (₹ Cr)	-0.18	444.00	-8.14	19.01	35.33
Net Margin (%)	2,212.50	3.87	-1.37	19.64	28.89
RoE (%)	-1.98	4.76	-0.88	127.28	-3.79
Price to Earnings	--	26.58	--	15.79	5.93
Price-To-Book	0.27	1.60	0.64	13.94	0.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sowbhagya Media	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Operating Revenue	0.06	3,085.56	620.80	--	0.00
Total Income	0.06	3,120.64	636.49	--	0.48
Total Expenditure	0.93	2,501.17	481.66	--	0.35
EBITDA	-0.88	584.39	139.14	--	-0.35
Depreciation	0.08	191.28	67.11	--	0.00
EBIT	-0.96	393.11	72.03	--	-0.35
Interest	0.01	128.01	3.98	--	0.00
Other Income	0.26	35.08	15.69	--	0.48
Exceptional Items	--	-0.59	4.24	--	--
Profit before Tax	-0.96	299.03	83.74	--	0.13
Provision for Tax	-0.35	109.63	29.85	--	0.02
Profit after Tax	-0.61	189.40	53.90	--	0.11

Liabilities (₹ Cr)

	Sowbhagya Media	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Shareholder's Funds	8.96	1,495.69	935.31	--	5.71
Minority Interest	--	0.46	--	--	--
Non-Current Liabilities	-0.45	1,290.80	44.12	--	0.00
Current Liabilities	0.08	1,053.23	165.74	--	0.17
Total Liabilities	9.05	3,840.18	1,145.17	--	5.88

Assets (₹ Cr)

	Sowbhagya Media	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Non-Current Assets	7.40	3,446.82	758.25	--	0.05
Current Assets	1.19	393.36	386.93	--	5.84
Total Assets	9.05	3,840.18	1,145.17	--	5.88
Total Debt*	0.00	1,282.39	0.00	--	0.00
Net Current Assets	1.11	-659.87	221.19	--	5.67
Contingent Liabilities	3.06	202.45	--	--	--

Cashflow (₹ Cr)

	Sowbhagya Media	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Cash From Operating Activities	-0.59	829.64	119.32	--	2.04
Cash Flow from Investing Activities	0.20	-1,015.44	2.47	--	0.50
Cash from Financing Activities	-0.01	142.43	-115.81	--	--
Net Cash Inflow / Outflow	-0.40	-43.37	5.98	--	2.54

Ratios

Profitability Ratios

	Sowbhagya Media	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
ROCE (%)	-10.36	18.23	9.11	--	2.38
ROE (%)	-6.60	14.79	5.91	--	1.99
ROA (%)	-6.60	6.14	4.68	--	1.95
EBIT Margin (%)	-1,581.06	20.08	24.94	--	34.21
Net Margin (%)	-1,103.20	6.07	8.47	--	23.27
Cash Profit Margin (%)	-954.16	12.34	19.49	--	24.93

Growth Ratios

	Sowbhagya Media	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Revenue Growth (%)	-98.20	32.19	15.59	--	-100.00
EBIT Growth (%)	-9.45	43.01	22.86	--	-58.56
Net Profit Growth (%)	24.97	52.72	51.23	--	-52.24
EPS Growth (%)	24.97	52.23	51.23	--	-52.24
Book Value Growth (%)	-6.39	38.91	5.39	--	2.01

Valuation Ratios

	Sowbhagya Media	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Price / Earnings	0.00	39.75	47.61	--	18.78
Price / Book Value	0.22	5.16	2.74	--	1.34
Dividend Yield (%)	0.00	0.12	0.19	--	0.00
EV/EBITDA	-2.18	14.42	16.42	--	14.21
Market Cap (₹ Cr)	1.95	7,684.90	2,566.34	--	4.00

Solvency Ratios

	Sowbhagya Media	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Debt to Equity	0.00	0.86	0.00	--	0.00
Short term debt to equity ratio	--	0.06	0.12	--	--
Current Ratio	14.20	0.37	2.33	--	34.33
Quick Ratio	14.20	0.34	2.33	--	34.33
Interest Coverage	-67.80	3.34	22.07	--	554.49

Operating Efficiency Ratios

	Sowbhagya Media	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Debtors to sales (%)	500.43	5.96	29.63	--	--
Asset Turnover	0.01	1.00	0.54	--	0.00
Receivable days	2,557.65	20.08	104.11	--	0.00
Inventory Days	0.00	2.97	0.00	--	0.00
Payable days	--	473.04	90.31	--	--
Cash Conversion Cycle	--	-450.00	13.80	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly