Sowbhagya Media Peer Comparison

BSE: 532025

₹2.16

₹-0.11 (-4.85%)

As on 09-Mar-2020IST

Market cap

₹2 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Sowbhagya Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Market cap (₹ Cr)	2	12,533	504	481	418
Revenue (₹ Cr)	--	6,872	148	562	108
Net Profit (₹ Cr)	-0.18	444.00	26.08	-8.14	35.33
Net Margin (%)	2,212.50	3.87	17.37	-1.37	28.89
RoE (%)	-1.98	4.76	32.81	-0.88	-3.79
Price to Earnings	--	28.19	19.34	--	12.97
Price-To-Book	0.27	1.69	3.76	0.64	1.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sowbhagya Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Operating Revenue	0.06	3,085.56	--	620.80	0.00
Total Income	0.06	3,120.64	--	636.49	0.48
Total Expenditure	0.93	2,501.17	--	481.66	0.35
EBITDA	-0.88	584.39	--	139.14	-0.35
Depreciation	0.08	191.28	--	67.11	0.00
EBIT	-0.96	393.11	--	72.03	-0.35
Interest	0.01	128.01	--	3.98	0.00
Other Income	0.26	35.08	--	15.69	0.48
Exceptional Items	--	-0.59	--	4.24	--
Profit before Tax	-0.96	299.03	--	83.74	0.13
Provision for Tax	-0.35	109.63	--	29.85	0.02
Profit after Tax	-0.61	189.40	--	53.90	0.11

Liabilities (₹ Cr)

	Sowbhagya Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Shareholder's Funds	8.96	1,495.69	--	935.31	5.71
Minority Interest	--	0.46	--	--	--
Non-Current Liabilities	-0.45	1,290.80	--	44.12	0.00
Current Liabilities	0.08	1,053.23	--	165.74	0.17
Total Liabilities	9.05	3,840.18	--	1,145.17	5.88

Assets (₹ Cr)

	Sowbhagya Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Non-Current Assets	7.40	3,446.82	--	758.25	0.05
Current Assets	1.19	393.36	--	386.93	5.84
Total Assets	9.05	3,840.18	--	1,145.17	5.88
Total Debt*	0.00	1,282.39	--	0.00	0.00
Net Current Assets	1.11	-659.87	--	221.19	5.67
Contingent Liabilities	3.06	202.45	--	--	--

Cashflow (₹ Cr)

	Sowbhagya Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Cash From Operating Activities	-0.59	829.64	--	119.32	2.04
Cash Flow from Investing Activities	0.20	-1,015.44	--	2.47	0.50
Cash from Financing Activities	-0.01	142.43	--	-115.81	--
Net Cash Inflow / Outflow	-0.40	-43.37	--	5.98	2.54

Ratios

Profitability Ratios

	Sowbhagya Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
ROCE (%)	-10.36	18.23	--	9.11	2.38
ROE (%)	-6.60	14.79	--	5.91	1.99
ROA (%)	-6.60	6.14	--	4.68	1.95
EBIT Margin (%)	-1,581.06	20.08	--	24.94	34.21
Net Margin (%)	-1,103.20	6.07	--	8.47	23.27
Cash Profit Margin (%)	-954.16	12.34	--	19.49	24.93

Growth Ratios

	Sowbhagya Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Revenue Growth (%)	-98.20	32.19	--	15.59	-100.00
EBIT Growth (%)	-9.45	43.01	--	22.86	-58.56
Net Profit Growth (%)	24.97	52.72	--	51.23	-52.24
EPS Growth (%)	24.97	52.23	--	51.23	-52.24
Book Value Growth (%)	-6.39	38.91	--	5.39	2.01

Valuation Ratios

	Sowbhagya Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Price / Earnings	0.00	39.75	--	47.61	18.78
Price / Book Value	0.22	5.16	--	2.74	1.34
Dividend Yield (%)	0.00	0.12	--	0.19	0.00
EV/EBITDA	-2.18	14.42	--	16.42	14.21
Market Cap (₹ Cr)	1.95	7,684.90	--	2,566.34	4.00

Solvency Ratios

	Sowbhagya Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debt to Equity	0.00	0.86	--	0.00	0.00
Short term debt to equity ratio	--	0.06	--	0.12	--
Current Ratio	14.20	0.37	--	2.33	34.33
Quick Ratio	14.20	0.34	--	2.33	34.33
Interest Coverage	-67.80	3.34	--	22.07	554.49

Operating Efficiency Ratios

	Sowbhagya Media	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debtors to sales (%)	500.43	5.96	--	29.63	--
Asset Turnover	0.01	1.00	--	0.54	0.00
Receivable days	2,557.65	20.08	--	104.11	0.00
Inventory Days	0.00	2.97	--	0.00	0.00
Payable days	--	473.04	--	90.31	--
Cash Conversion Cycle	--	-450.00	--	13.80	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly