Somany Ceramics Peer Comparison

NSE: SOMANYCERA | BSE: 531548

₹618.05

₹16.20 (2.69%)

As on 25-Sep-2026IST

Market cap

₹2,534 Cr

Revenue (TTM)

₹2,935 Cr

P/E Ratio

23.8

P/B Ratio

2.9

Div. Yield

1 %

Edit

	Somany Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Asian Granito
Market cap (₹ Cr)	2,534	19,131	6,948	2,224	1,505
Revenue (₹ Cr)	2,935	5,056	2,117	508	1,900
Net Profit (₹ Cr)	100.95	546.48	202.96	-29.14	10.67
Net Margin (%)	3.42	10.71	9.34	-5.62	0.56
RoE (%)	13.37	19.26	14.67	-7.47	0.85
Price to Earnings	23.83	35.04	34.23	--	119.42
Price-To-Book	2.93	6.58	4.59	5.15	0.98

Income Statement (₹ Cr)

	Somany Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Asian Granito
Operating Revenue	2,934.96	5,055.70	2,116.69	507.80	1,900.30
Total Income	2,947.92	5,112.46	2,172.23	518.70	1,911.91
Total Expenditure	2,640.90	4,117.20	1,851.35	540.64	1,810.86
EBITDA	294.06	938.50	265.33	-32.84	89.44
Depreciation	110.04	167.97	38.99	-7.10	58.54
EBIT	184.02	770.53	226.35	-25.74	30.91
Interest	46.44	22.44	6.29	10.28	31.72
Other Income	12.96	56.76	55.55	10.91	11.60
Exceptional Items	-3.50	-44.02	-7.81	-4.00	0.00
Profit before Tax	147.04	760.83	267.79	-29.11	10.79
Provision for Tax	46.09	213.49	64.83	0.03	0.12
Profit after Tax	100.95	547.34	202.96	-29.14	10.67

	Somany Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Asian Granito
Shareholder's Funds	842.38	3,065.58	1,472.34	364.82	1,522.58
Minority Interest	5.41	-1.83	0.00	0.24	1.96
Non-Current Liabilities	313.94	231.77	119.84	288.71	189.00
Current Liabilities	777.43	666.96	366.03	436.99	739.82
Total Liabilities	2,128.81	4,027.44	1,958.20	1,090.21	2,471.75

	Somany Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Asian Granito
Non-Current Assets	1,010.22	1,733.49	353.53	113.02	1,053.90
Current Assets	854.33	1,982.33	1,559.09	905.51	1,291.19
Total Assets	2,128.81	4,027.44	1,958.20	1,090.21	2,471.75
Total Debt*	251.26	130.32	0.87	304.19	428.05
Net Current Assets	76.90	1,315.37	1,193.06	468.52	551.37
Contingent Liabilities	37.76	141.43	36.70	242.43	174.77

	Somany Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Asian Granito
Cash From Operating Activities	246.76	663.67	211.89	-152.58	93.98
Cash Flow from Investing Activities	-54.16	-336.37	-88.48	-9.53	-100.51
Cash from Financing Activities	-124.07	-290.23	-114.68	102.12	28.18
Net Cash Inflow / Outflow	68.53	37.07	8.73	-60.00	21.66

	Somany Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Asian Granito
ROCE (%)	14.43	23.07	19.41	6.58	2.97
ROE (%)	13.37	19.26	14.67	-7.47	0.85
ROA (%)	5.08	14.06	10.68	-2.90	0.47
EBIT Margin (%)	6.27	15.24	10.69	-5.07	1.63
Net Margin (%)	3.42	10.71	9.34	-5.62	0.56
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Somany Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Asian Granito
Revenue Growth (%)	9.32	8.91	10.01	28.75	13.78
EBIT Growth (%)	49.57	62.24	-8.91	83.72	124.10
Net Profit Growth (%)	90.22	52.41	-17.51	95.52	195.51
EPS Growth (%)	83.64	61.03	-15.65	96.55	132.68
Book Value Growth (%)	8.98	11.29	8.92	71.94	1.36

	Somany Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Asian Granito
Price / Earnings	23.29	33.58	33.32	-83.83	66.23
Price / Book Value	2.93	6.58	4.59	5.15	0.98
Dividend Yield (%)	0.97	1.15	1.39	0.00	0.00
EV/EBITDA	8.93	19.72	22.99	-76.02	20.69
Market Cap (₹ Cr)	1,465.50	14,639.86	5,883.43	2,333.73	1,687.31

	Somany Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Asian Granito
Debt to Equity	0.14	0.02	0.00	0.71	0.12
Short term debt to equity ratio	0.11	0.02	0.00	--	0.14
Current Ratio	1.10	2.97	4.26	2.07	1.75
Quick Ratio	0.65	2.15	3.18	1.09	1.28
Interest Coverage	4.17	34.91	43.55	-1.83	1.34

	Somany Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Asian Granito
Debtors to sales (%)	10.25	12.43	12.94	33.17	29.21
Asset Turnover	1.48	1.30	1.11	0.50	0.83
Receivable days	42.28	43.54	41.00	78.42	108.05
Inventory Days	43.58	42.48	60.65	269.97	66.51
Payable days	92.05	62.42	72.22	108.56	133.50
Cash Conversion Cycle	-6.19	23.60	29.43	239.83	41.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.