Somany Ceramics Peer Comparison
NSE: SOMANYCERA | BSE: 531548
₹552.10
As on 12-Nov-2026 10:04IST
Market cap
₹2,252 Cr
Revenue (TTM)
₹3,110 Cr
P/E Ratio
16.9
P/B Ratio
2.5
Div. Yield
1.1 %
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,252 | 18,671 | 6,302 | 2,299 | 1,332 |
Revenue (₹ Cr) |
3,110 | 5,338 | 2,232 | 556 | 2,022 |
Net Profit (₹ Cr) |
130.20 | 601.10 | 202.45 | -36.26 | -0.83 |
Net Margin (%) |
4.17 | 11.15 | 8.87 | -6.41 | -0.04 |
RoE (%) |
15.75 | 20.94 | 14.14 | -8.03 | 0.14 |
Price to Earnings |
16.95 | 30.99 | 31.13 | -- | 641.03 |
Price-To-Book |
2.51 | 6.23 | 4.29 | 5.31 | 0.87 |
Income Statement (₹ Cr)
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,110.45 | 5,337.95 | 2,231.73 | 555.86 | 2,021.88 |
|
Total Income
|
3,121.89 | 5,395.00 | 2,281.61 | 565.52 | 2,032.65 |
|
Total Expenditure
|
2,770.18 | 4,326.29 | 1,960.27 | 578.59 | 1,941.33 |
|
EBITDA
|
340.27 | 1,011.66 | 271.47 | -22.73 | 80.55 |
|
Depreciation
|
111.75 | 169.18 | 38.93 | 8.65 | 61.41 |
|
EBIT
|
228.52 | 842.48 | 232.54 | -31.38 | 19.14 |
|
Interest
|
45.52 | 21.94 | 6.04 | 10.50 | 32.59 |
|
Other Income
|
11.44 | 57.05 | 49.88 | 9.66 | 10.77 |
|
Exceptional Items
|
-5.87 | -45.57 | -7.81 | -4.00 | 0.00 |
|
Profit before Tax
|
188.57 | 832.02 | 268.58 | -36.23 | -2.68 |
|
Provision for Tax
|
58.37 | 230.52 | 66.12 | 0.03 | -1.85 |
|
Profit after Tax
|
130.20 | 601.50 | 202.45 | -36.26 | -0.83 |
Liabilities (₹ Cr)
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
896.36 | 2,997.43 | 1,469.85 | 432.99 | 1,536.66 |
|
Minority Interest
|
2.67 | -2.01 | 0.00 | 0.24 | 2.93 |
|
Non-Current Liabilities
|
389.55 | 228.71 | 126.32 | 273.43 | 231.20 |
|
Current Liabilities
|
696.94 | 908.31 | 408.16 | 442.11 | 693.63 |
|
Total Liabilities
|
2,128.81 | 4,027.44 | 1,958.20 | 1,090.21 | 2,471.75 |
Assets (₹ Cr)
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,037.98 | 1,669.85 | 362.67 | 113.49 | 1,063.35 |
|
Current Assets
|
862.42 | 2,287.58 | 1,592.19 | 973.12 | 1,281.23 |
|
Total Assets
|
2,128.81 | 4,027.44 | 1,958.20 | 1,090.21 | 2,471.75 |
|
Total Debt*
|
251.26 | 130.32 | 0.87 | 304.19 | 428.05 |
|
Net Current Assets
|
165.48 | 1,379.27 | 1,184.03 | 531.02 | 587.60 |
|
Contingent Liabilities
|
37.76 | 141.43 | 36.70 | 242.43 | 174.77 |
Cashflow (₹ Cr)
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
246.76 | 663.67 | 211.89 | -152.58 | 93.98 |
|
Cash Flow from Investing Activities
|
-54.16 | -336.37 | -88.48 | -9.53 | -100.51 |
|
Cash from Financing Activities
|
-124.07 | -290.23 | -114.68 | 102.12 | 28.18 |
|
Net Cash Inflow / Outflow
|
68.53 | 37.07 | 8.73 | -60.00 | 21.66 |
Ratios
Profitability Ratios
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.43 | 23.07 | 19.41 | 6.58 | 2.97 |
|
ROE (%)
|
15.75 | 20.94 | 14.14 | -8.03 | 0.14 |
|
ROA (%)
|
6.57 | 14.74 | 10.61 | -3.40 | -0.03 |
|
EBIT Margin (%)
|
7.35 | 15.78 | 10.42 | -5.65 | 0.95 |
|
Net Margin (%)
|
4.17 | 11.15 | 8.87 | -6.41 | -0.04 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.05 | 14.40 | 17.00 | 27.47 | 16.28 |
|
EBIT Growth (%)
|
101.50 | 60.96 | -5.60 | 77.30 | -57.48 |
|
Net Profit Growth (%)
|
171.02 | 50.91 | -13.71 | 94.10 | -103.52 |
|
EPS Growth (%)
|
139.95 | 58.65 | -11.78 | 94.44 | -76.75 |
|
Book Value Growth (%)
|
8.98 | 11.29 | 8.92 | 71.94 | 1.36 |
Valuation Ratios
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.44 | 29.69 | 30.29 | -68.11 | 173.80 |
|
Price / Book Value
|
2.51 | 6.23 | 4.29 | 5.31 | 0.87 |
|
Dividend Yield (%)
|
1.09 | 1.18 | 1.54 | 0.00 | 0.00 |
|
EV/EBITDA
|
6.89 | 17.84 | 20.09 | -113.12 | 20.82 |
|
Market Cap (₹ Cr)
|
1,465.50 | 14,639.86 | 5,883.43 | 2,333.73 | 1,687.31 |
Solvency Ratios
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 0.02 | 0.00 | 0.60 | 0.14 |
|
Short term debt to equity ratio
|
0.11 | 0.02 | 0.00 | -- | 0.14 |
|
Current Ratio
|
1.24 | 2.52 | 3.90 | 2.20 | 1.85 |
|
Quick Ratio
|
0.64 | 1.88 | 2.86 | 0.70 | 1.31 |
|
Interest Coverage
|
5.14 | 38.92 | 45.50 | -2.45 | 0.92 |
Operating Efficiency Ratios
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.23 | 13.32 | 10.15 | 32.79 | 26.42 |
|
Asset Turnover
|
1.57 | 1.31 | 1.17 | 0.52 | 0.85 |
|
Receivable days
|
42.28 | 43.54 | 41.00 | 78.42 | 108.05 |
|
Inventory Days
|
43.58 | 42.48 | 60.65 | 269.97 | 66.51 |
|
Payable days
|
92.05 | 62.42 | 72.22 | 108.56 | 133.50 |
|
Cash Conversion Cycle
|
-6.19 | 23.60 | 29.43 | 239.83 | 41.06 |