Somany Ceramics Peer Comparison
NSE: SOMANYCERA | BSE: 531548
₹564.50
As on 28-Aug-2026IST
Market cap
₹2,317 Cr
Revenue (TTM)
₹2,935 Cr
P/E Ratio
21.8
P/B Ratio
2.7
Div. Yield
1.1 %
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,317 | 19,112 | 7,328 | 2,412 | 1,420 |
Revenue (₹ Cr) |
2,935 | 5,056 | 2,117 | 508 | 1,900 |
Net Profit (₹ Cr) |
100.95 | 546.48 | 202.96 | -29.14 | 10.67 |
Net Margin (%) |
3.42 | 10.71 | 9.34 | -5.62 | 0.56 |
RoE (%) |
13.37 | 19.26 | 14.67 | -7.47 | 0.85 |
Price to Earnings |
21.78 | 35.01 | 36.11 | -- | 112.64 |
Price-To-Book |
2.68 | 6.58 | 4.84 | 5.18 | 0.93 |
Income Statement (₹ Cr)
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,789.84 | 4,830.36 | 2,050.12 | 314.39 | 1,858.06 |
|
Total Income
|
2,801.21 | 4,883.22 | 2,102.98 | 327.74 | 1,884.21 |
|
Total Expenditure
|
2,532.15 | 3,965.38 | 1,780.93 | 349.13 | 1,763.78 |
|
EBITDA
|
257.69 | 864.98 | 269.19 | -34.73 | 94.28 |
|
Depreciation
|
107.48 | 169.37 | 38.66 | 187.79 | 63.77 |
|
EBIT
|
150.21 | 695.61 | 230.53 | -222.52 | 30.51 |
|
Interest
|
47.72 | 22.63 | 6.47 | 70.19 | 34.93 |
|
Other Income
|
11.37 | 52.86 | 52.86 | 13.35 | 26.14 |
|
Exceptional Items
|
-5.22 | -44.02 | -7.81 | -461.85 | -- |
|
Profit before Tax
|
108.64 | 682.84 | 269.11 | -741.20 | 21.69 |
|
Provision for Tax
|
34.58 | 192.78 | 64.93 | 0.01 | 2.95 |
|
Profit after Tax
|
74.06 | 490.06 | 204.19 | -741.21 | 18.74 |
Liabilities (₹ Cr)
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
842.38 | 3,065.58 | 1,472.34 | 246.62 | 1,522.58 |
|
Minority Interest
|
77.51 | 64.90 | 14.73 | -0.05 | 20.35 |
|
Non-Current Liabilities
|
303.19 | 230.00 | 119.83 | 278.90 | 189.00 |
|
Current Liabilities
|
905.72 | 666.96 | 366.03 | 395.65 | 739.82 |
|
Total Liabilities
|
2,128.81 | 4,027.44 | 1,958.20 | 921.11 | 2,471.75 |
Assets (₹ Cr)
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,146.20 | 2,045.11 | 399.12 | 198.49 | 1,180.56 |
|
Current Assets
|
982.61 | 1,982.33 | 1,559.08 | 722.62 | 1,291.19 |
|
Total Assets
|
2,128.81 | 4,027.44 | 1,958.20 | 921.11 | 2,471.75 |
|
Total Debt*
|
251.26 | 130.32 | 0.87 | 285.92 | 428.05 |
|
Net Current Assets
|
76.89 | 1,315.37 | 1,193.05 | 326.97 | 551.37 |
|
Contingent Liabilities
|
37.76 | 141.43 | 36.70 | 247.91 | 174.77 |
Cashflow (₹ Cr)
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
246.76 | 663.67 | 211.89 | -147.97 | 93.98 |
|
Cash Flow from Investing Activities
|
-54.16 | -336.37 | -88.48 | 4.01 | -100.51 |
|
Cash from Financing Activities
|
-124.07 | -290.23 | -114.68 | 228.02 | 28.18 |
|
Net Cash Inflow / Outflow
|
68.53 | 37.07 | 8.73 | 84.06 | 21.66 |
Ratios
Profitability Ratios
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.43 | 23.07 | 19.41 | -135.35 | 2.97 |
|
ROE (%)
|
9.31 | 17.03 | 14.51 | 0.00 | 1.24 |
|
ROA (%)
|
3.54 | 12.59 | 10.75 | -89.77 | 0.77 |
|
EBIT Margin (%)
|
9.64 | 19.00 | 15.71 | -6.80 | 6.48 |
|
Net Margin (%)
|
2.64 | 10.04 | 9.71 | -226.15 | 0.99 |
|
Cash Profit Margin (%)
|
6.28 | 13.13 | 10.07 | -176.03 | 4.43 |
Growth Ratios
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.93 | 4.21 | 7.04 | -3.33 | 8.60 |
|
EBIT Growth (%)
|
17.04 | 37.21 | -8.83 | 43.74 | 15.38 |
|
Net Profit Growth (%)
|
27.73 | 40.70 | -17.16 | -354.81 | 89.69 |
|
EPS Growth (%)
|
35.16 | 64.91 | -17.16 | -42.88 | 99.18 |
|
Book Value Growth (%)
|
8.98 | 11.29 | 8.92 | 137.61 | 1.36 |
Valuation Ratios
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.05 | 30.16 | 28.81 | 0.00 | 80.85 |
|
Price / Book Value
|
1.77 | 4.83 | 4.01 | 13.98 | 1.11 |
|
Dividend Yield (%)
|
1.68 | 1.52 | 1.64 | 0.00 | 0.00 |
|
EV/EBITDA
|
5.83 | 15.27 | 18.12 | -134.99 | 16.88 |
|
Market Cap (₹ Cr)
|
1,465.50 | 14,639.86 | 5,883.43 | 2,692.06 | 1,687.31 |
Solvency Ratios
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.30 | 0.04 | 0.00 | 1.48 | 0.28 |
|
Short term debt to equity ratio
|
0.11 | 0.02 | 0.00 | -- | 0.14 |
|
Current Ratio
|
1.08 | 2.97 | 4.26 | 1.83 | 1.75 |
|
Quick Ratio
|
0.70 | 2.15 | 3.18 | 0.88 | 1.28 |
|
Interest Coverage
|
3.28 | 31.17 | 42.61 | -9.56 | 1.62 |
Operating Efficiency Ratios
| Somany Ceramics | Kajaria Ceramics | Cera Sanitaryware | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.78 | 13.01 | 13.36 | 20.51 | 29.87 |
|
Asset Turnover
|
1.38 | 1.29 | 1.27 | 0.38 | 0.76 |
|
Receivable days
|
42.28 | 43.54 | 41.00 | 59.04 | 108.05 |
|
Inventory Days
|
43.58 | 42.48 | 60.65 | 357.77 | 66.51 |
|
Payable days
|
92.05 | 62.42 | 72.22 | 192.22 | 133.50 |
|
Cash Conversion Cycle
|
-6.19 | 23.60 | 29.43 | 224.59 | 41.06 |