Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.01
|
0.00
|
0.01
|
0.66
|
0.82
|
3.26
|
|||||
|
Total Income
|
0.13
|
0.10
|
0.10
|
0.72
|
0.87
|
3.32
|
|||||
|
Total Expenditure
|
0.15
|
0.15
|
0.15
|
0.76
|
0.95
|
3.12
|
|||||
|
EBITDA
|
-0.15
|
-0.14
|
-0.14
|
-0.10
|
-0.13
|
0.14
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.04
|
0.06
|
|||||
|
EBIT
|
-0.15
|
-0.14
|
-0.14
|
-0.10
|
-0.17
|
0.08
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.13
|
0.10
|
0.09
|
0.06
|
0.05
|
0.06
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
2.31
|
--
|
2.31
|
|||||
|
Profit before Tax
|
-0.02
|
-0.05
|
-0.05
|
2.27
|
-0.12
|
2.45
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.02
|
-0.05
|
-0.05
|
2.27
|
-0.12
|
2.45
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-7.29
|
-7.29
|
-7.25
|
-7.27
|
-9.59
|
-9.46
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
9.06
|
9.05
|
9.56
|
11.87
|
12.48
|
14.69
|
|||||
|
Total Liabilities
|
1.77
|
1.77
|
2.31
|
4.60
|
2.89
|
5.23
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.31
|
0.31
|
0.26
|
0.19
|
0.28
|
0.42
|
|||||
|
Current Assets
|
1.45
|
1.45
|
2.05
|
4.41
|
2.61
|
4.81
|
|||||
|
Total Assets
|
1.77
|
1.77
|
2.31
|
4.60
|
2.89
|
5.23
|
|||||
|
Total Debt*
|
--
|
8.93
|
9.43
|
11.75
|
11.75
|
14.61
|
|||||
|
Net Current Assets
|
-7.60
|
-7.60
|
-7.51
|
-7.46
|
-9.87
|
-9.88
|
|||||
|
Contingent Liabilities
|
--
|
1.88
|
1.88
|
1.88
|
1.88
|
1.22
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.17
|
-0.12
|
-0.29
|
3.38
|
-3.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.05
|
0.09
|
2.52
|
0.13
|
2.87
|
|||||
|
Cash from Financing Activities
|
--
|
-0.50
|
-2.33
|
0.00
|
-2.86
|
0.25
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.62
|
-2.36
|
2.22
|
0.65
|
0.00
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
-0.03
|
-0.04
|
1.53
|
-0.08
|
1.65
|
|||||
|
Cash EPS (₹)
|
-0.01
|
-0.03
|
-0.04
|
1.53
|
-0.05
|
1.69
|
|||||
|
Adjusted Book Value (₹)
|
-4.51
|
-4.91
|
-4.88
|
-4.90
|
-6.46
|
-6.37
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.11
|
-0.08
|
-0.20
|
2.28
|
-2.10
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.05
|
-0.02
|
1.40
|
2.31
|
-0.51
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.58
|
-1.56
|
68.39
|
-3.29
|
64.63
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-0.83
|
-2.41
|
-1.51
|
60.68
|
-2.99
|
63.54
|
|||||
|
EBIT Margin (%)
|
-2,900.00
|
-6,037.50
|
-1,541.30
|
-14.96
|
-20.54
|
2.57
|
|||||
|
Net Margin (%)
|
-12.78
|
-50.00
|
-52.63
|
314.95
|
-13.91
|
73.68
|
|||||
|
Cash Profit Margin (%)
|
--
|
-2,037.50
|
-564.13
|
342.43
|
-9.37
|
76.81
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-37.50
|
-73.91
|
-98.61
|
-19.50
|
-74.76
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
-2.19
|
-42.94
|
41.37
|
-301.43
|
122.94
|
|||||
|
Net Profit Growth (%)
|
72.13
|
5.76
|
-102.29
|
1,970.51
|
-104.96
|
927.27
|
|||||
|
EPS Growth (%)
|
72.02
|
5.70
|
-102.29
|
1,969.80
|
-104.96
|
927.30
|
|||||
|
Book Value Growth (%)
|
--
|
-0.58
|
0.31
|
24.20
|
-1.42
|
20.67
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-571.40
|
--
|
--
|
3.99
|
--
|
1.97
|
|||||
|
Price / Book Value
|
-1.41
|
-1.15
|
-1.72
|
-1.25
|
-0.81
|
-0.51
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1,075.30
|
-346.11
|
-403.81
|
-424.11
|
-242.02
|
94.12
|
|||||
|
Close Price (₹)
|
6.46
|
5.63
|
8.40
|
6.10
|
5.24
|
3.24
|
|||||
|
High Price (₹)
|
9.75
|
11.50
|
17.05
|
9.35
|
11.13
|
5.10
|
|||||
|
Low Price (₹)
|
5.28
|
5.28
|
6.00
|
4.53
|
2.54
|
1.33
|
|||||
|
Market Cap (₹ Cr)
|
9.71
|
8.36
|
12.47
|
9.06
|
7.78
|
4.81
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.22
|
-1.30
|
-1.62
|
-1.23
|
-1.55
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.22
|
-1.30
|
-1.62
|
-1.23
|
-1.55
|
|||||
|
Current Ratio
|
0.16
|
0.16
|
0.21
|
0.37
|
0.21
|
0.33
|
|||||
|
Quick Ratio
|
0.16
|
0.16
|
0.21
|
0.37
|
0.16
|
0.32
|
|||||
|
Interest Coverage
|
--
|
--
|
-520.00
|
1,262.56
|
-109.36
|
598.05
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,880.00
|
3,904.17
|
1,018.48
|
16.60
|
10.13
|
111.04
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
0.00
|
0.18
|
0.20
|
0.85
|
|||||
|
Receivable days
|
--
|
--
|
4,042.77
|
53.28
|
821.46
|
207.26
|
|||||
|
Inventory Days
|
--
|
1,878.23
|
708.18
|
186.08
|
156.03
|
17.49
|
|||||
|
Payable days
|
--
|
--
|
4,417.76
|
237.87
|
164.56
|
1.98
|
|||||
|
Cash Conversion Cycle
|
--
|
1,878.23
|
333.19
|
1.48
|
812.93
|
222.77
|