Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
0.00
|
0.01
|
0.02
|
--
|
--
|
|||||
|
Total Expenditure
|
0.12
|
0.11
|
0.17
|
0.22
|
0.22
|
0.17
|
|||||
|
EBITDA
|
-0.12
|
-0.11
|
-0.17
|
-0.22
|
-0.22
|
-0.17
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.12
|
-0.11
|
-0.17
|
-0.22
|
-0.22
|
-0.17
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
0.00
|
0.01
|
0.02
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
0.32
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.12
|
-0.11
|
-0.16
|
0.11
|
-0.22
|
-0.17
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.12
|
-0.11
|
-0.16
|
0.11
|
-0.22
|
-0.17
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-12.17
|
-12.17
|
-12.05
|
-11.89
|
-12.01
|
-11.79
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
13.65
|
13.65
|
13.61
|
13.61
|
13.46
|
13.26
|
|||||
|
Total Liabilities
|
1.48
|
1.48
|
1.56
|
1.71
|
1.45
|
1.48
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.09
|
|||||
|
Current Assets
|
1.46
|
1.46
|
1.54
|
1.69
|
1.43
|
1.38
|
|||||
|
Total Assets
|
1.48
|
1.48
|
1.56
|
1.71
|
1.45
|
1.48
|
|||||
|
Total Debt*
|
--
|
12.96
|
12.92
|
12.92
|
12.82
|
12.63
|
|||||
|
Net Current Assets
|
-12.19
|
-12.19
|
-12.08
|
-11.92
|
-12.03
|
-11.88
|
|||||
|
Contingent Liabilities
|
--
|
36.14
|
36.03
|
35.92
|
35.82
|
35.71
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.12
|
-0.15
|
-0.22
|
-0.16
|
-0.17
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.07
|
0.16
|
0.10
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.04
|
--
|
0.10
|
0.19
|
0.17
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.00
|
-0.02
|
0.03
|
-0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-38.32
|
-37.92
|
-53.23
|
38.11
|
-73.86
|
-55.10
|
|||||
|
Cash EPS (₹)
|
--
|
-37.92
|
-53.23
|
38.11
|
-73.86
|
-55.10
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-4,055.27
|
-4,017.35
|
-3,964.12
|
-4,002.13
|
-3,928.27
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-39.96
|
-51.40
|
-74.50
|
-0.54
|
-0.57
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-40.24
|
-50.96
|
33.26
|
-0.72
|
-0.57
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-13.74
|
-16.91
|
12.64
|
-26.85
|
-19.64
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-7.57
|
-7.50
|
-9.77
|
7.24
|
-15.16
|
-11.23
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
-13,763.12
|
-1,214.56
|
695.20
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
29.88
|
33.72
|
22.36
|
-0.43
|
-34.20
|
-62.58
|
|||||
|
Net Profit Growth (%)
|
25.81
|
28.76
|
-239.67
|
151.60
|
-34.05
|
-758.52
|
|||||
|
EPS Growth (%)
|
25.81
|
28.76
|
-239.67
|
151.60
|
-34.05
|
-758.30
|
|||||
|
Book Value Growth (%)
|
--
|
-0.94
|
-1.34
|
0.95
|
-1.88
|
-1.42
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
53.66
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.34
|
-0.35
|
-0.52
|
-0.52
|
-0.38
|
-1.14
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-148.53
|
-151.36
|
-120.44
|
-92.43
|
-78.43
|
-157.91
|
|||||
|
Close Price (₹)
|
1,195.00
|
1,414.00
|
2,104.00
|
2,045.00
|
1,530.00
|
4,480.00
|
|||||
|
High Price (₹)
|
2,094.00
|
2,169.90
|
3,662.85
|
3,128.00
|
4,700.00
|
12,270.00
|
|||||
|
Low Price (₹)
|
1,145.30
|
1,350.05
|
1,477.50
|
866.00
|
1,425.00
|
172.00
|
|||||
|
Market Cap (₹ Cr)
|
4.13
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.06
|
-1.07
|
-1.09
|
-1.07
|
-1.07
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.03
|
-1.03
|
-1.05
|
-1.03
|
-1.03
|
|||||
|
Current Ratio
|
0.11
|
0.11
|
0.11
|
0.12
|
0.11
|
0.10
|
|||||
|
Quick Ratio
|
0.11
|
0.11
|
0.11
|
0.12
|
0.11
|
0.10
|
|||||
|
Interest Coverage
|
--
|
-588.75
|
-651.15
|
80.77
|
-1,034.92
|
-479.76
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|