Simplex Castings Financials

NSE: SIMPLEXCAS | BSE: 513472

₹107.15

up-down-arrow-1.75 (-1.61%)

As on 28-Aug-2026IST

Market cap

info icon

₹433 Cr

Revenue (TTM)

info icon

₹219 Cr

P/E Ratio

info icon

18.5

P/B Ratio

info icon

3.6

Div. Yield

info icon

0 %

loading...

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
218.65
171.88
122.13
116.61
91.84
80.56
Total Income
221.10
173.26
124.40
119.88
93.54
82.93
Total Expenditure
178.90
140.84
109.41
103.95
77.12
67.94
EBITDA
39.75
31.04
12.72
12.66
14.72
12.62
Depreciation
3.79
3.66
4.47
5.20
5.61
6.01
EBIT
35.96
27.38
8.25
7.46
9.11
6.61
Interest
6.30
8.91
8.62
8.38
8.78
10.11
Other Income
2.44
1.38
2.27
3.27
1.70
2.37
Exceptional Items
-0.86
--
1.20
-21.26
--
2.60
Profit before Tax
31.25
19.85
3.11
-18.90
2.03
1.47
Provision for Tax
7.87
4.72
0.72
-1.91
0.51
0.46
Profit after Tax
23.38
15.13
2.39
-16.99
1.52
1.01

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
113.58
56.67
33.15
30.49
47.62
45.50
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
20.76
29.55
17.20
17.57
24.21
27.28
Current Liabilities
62.79
86.93
84.20
86.08
96.03
86.97
Total Liabilities
197.13
181.59
147.85
148.24
180.00
172.60

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
61.76
51.05
35.64
41.28
49.72
55.56
Current Assets
123.57
122.09
97.33
92.86
118.14
104.20
Total Assets
197.13
181.59
147.85
148.24
180.00
172.60
Total Debt*
--
77.08
71.76
65.63
66.98
74.63
Net Current Assets
60.78
35.17
13.13
6.78
22.11
17.23
Contingent Liabilities
--
30.72
24.97
31.46
24.24
15.02

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
9.14
-2.96
11.86
19.03
-0.35
Cash Flow from Investing Activities
--
-12.34
5.17
-0.66
-0.04
3.03
Cash from Financing Activities
--
4.41
-2.49
-9.73
-19.54
-3.03
Net Cash Inflow / Outflow
--
1.21
-0.28
1.48
-0.55
-0.35

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
23.30
4.20
0.78
-5.54
0.50
0.33
Cash EPS (₹) info
5.78
5.22
2.24
-3.85
2.33
2.29
Adjusted Book Value (₹) info
29.75
15.74
10.81
9.95
15.53
14.84
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
12.70
-4.82
19.35
31.04
-0.58
Free Cash Flow per Share (₹) info
--
-21.14
-11.07
13.84
16.94
-18.59

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
24.10
11.67
-9.99
9.21
10.00
ROE (%) info
24.67
33.69
7.52
-43.50
3.27
2.26
ROA (%) info
12.35
9.84
1.78
-11.25
0.93
0.64
EBIT Margin (%) info
16.45
15.93
6.76
6.40
9.92
8.20
Net Margin (%) info
10.57
8.73
1.92
-14.17
1.63
1.22
Cash Profit Margin (%) info
--
10.93
5.62
-10.11
7.76
8.72

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
15.33
40.74
4.74
26.97
14.00
44.35
EBIT Growth (%) info
13.92
231.79
10.59
-18.08
37.87
113.19
Net Profit Growth (%) info
30.68
532.57
114.08
-1,216.56
50.60
103.54
EPS Growth (%) info
-11.85
438.79
114.08
-1,216.56
50.60
103.54
Book Value Growth (%) info
--
70.95
8.73
-35.97
4.66
3.39

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
18.54
10.78
38.38
--
14.69
9.25
Price / Book Value info
3.60
2.88
2.77
0.82
0.47
0.21
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
11.43
7.30
10.70
5.40
5.11
5.26
Close Price (₹) info
108.54
45.31
29.95
8.17
7.29
3.05
High Price (₹) info
124.70
70.98
31.21
10.93
14.94
5.00
Low Price (₹) info
66.22
29.64
7.42
6.52
2.70
2.93
Market Cap (₹ Cr) info
433.45
163.08
91.82
25.05
22.34
9.35

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
0.13
1.36
2.16
2.15
1.41
1.64
Short term debt to equity ratio info
--
0.80
1.37
1.20
0.76
0.96
Current Ratio info
1.97
1.40
1.16
1.08
1.23
1.20
Quick Ratio info
0.80
0.74
0.46
0.41
0.49
0.55
Interest Coverage info
5.96
3.23
1.36
-1.26
1.23
1.15

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
18.39
29.75
20.18
12.57
29.24
27.13
Asset Turnover info
1.15
1.12
0.91
0.77
0.56
0.51
Receivable days info
--
80.47
58.74
64.98
96.79
96.61
Inventory Days info
--
124.13
174.37
201.94
253.31
234.92
Payable days info
--
60.51
139.30
187.76
240.72
289.31
Cash Conversion Cycle info
--
144.09
93.81
79.15
109.38
42.22
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...