Market cap
₹174 Cr
Revenue (TTM)
₹120 Cr
P/E Ratio
8.1
P/B Ratio
2.3
Div. Yield
0 %
| Shree Salasar Inv | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
174 | 15,681 | 2,609 | 2,000 | 1,529 |
Revenue (₹ Cr) |
120 | 1,880 | 98 | 193 | 44 |
Net Profit (₹ Cr) |
21.65 | 403.55 | 56.60 | 155.78 | 4.63 |
Net Margin (%) |
17.95 | 19.94 | 57.48 | 80.24 | 10.45 |
RoE (%) |
33.36 | 16.40 | 0.35 | 1.70 | 17.49 |
Price to Earnings |
8.11 | 39.19 | 47.11 | 12.84 | 337.38 |
Price-To-Book |
2.32 | 6.25 | 0.17 | 0.21 | 54.93 |
Income Statement (₹ Cr)
| Shree Salasar Inv | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Operating Income
|
120.13 | 1,880.41 | 98.44 | 192.64 | 44.16 |
|
Other Income
|
0.51 | 143.80 | 0.02 | 1.50 | 0.10 |
|
Total Income
|
112.73 | 1,675.07 | 101.17 | 135.38 | -- |
|
Interest Expense
|
7.13 | 7.03 | 0.41 | 0.00 | 0.34 |
|
PBT & Exceptional Items
|
29.05 | 534.57 | 76.23 | 188.35 | 8.86 |
|
Operating Expenses
|
84.46 | 1,425.87 | 21.79 | 5.79 | 35.06 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
|
Profit before Tax
|
29.02 | 534.57 | 76.23 | 186.92 | 8.31 |
|
Taxes
|
7.37 | 131.01 | 19.63 | 31.14 | 3.68 |
|
Profit after Tax
|
21.65 | 403.55 | 56.60 | 155.78 | 4.63 |
|
Minority Interest
|
-0.20 | -0.62 | -2.21 | 0.00 | -0.10 |
|
Share of Associate
|
0.00 | -2.80 | 1.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
21.45 | 400.14 | 55.38 | 155.78 | 4.53 |
Liabilities (₹ Cr)
| Shree Salasar Inv | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
69.38 | 2,509.96 | 15,173.05 | 9,648.87 | 27.27 |
|
Minority Interest
|
-0.20 | -0.62 | -2.21 | 0.00 | -0.10 |
|
Non-Current Liabilities
|
82.14 | 45.65 | 1,957.69 | 1,485.83 | 1.30 |
|
Current Liabilities
|
125.21 | 1,741.42 | 7.32 | 0.10 | 29.52 |
|
Total Liabilities
|
277.30 | 3,819.49 | 17,184.47 | 9,999.50 | -- |
Assets (₹ Cr)
| Shree Salasar Inv | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
227.87 | 2,087.94 | 0.02 | 39.05 | 2.29 |
|
Current Assets
|
48.86 | 2,115.17 | 17,184.45 | 11,095.28 | 55.27 |
|
Total Assets
|
277.30 | 3,819.49 | 17,184.47 | 9,999.50 | -- |
|
Contingent Liabilities
|
-- | 1,533.76 | 17.98 | -- | -- |
Cashflow (₹ Cr)
| Shree Salasar Inv | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
10.76 | 713.49 | 49.05 | 69.65 | -- |
|
Cash Flow from Investing Activities
|
0.55 | -619.06 | -49.31 | -69.16 | -- |
|
Cash from Financing Activities
|
-8.28 | -17.56 | 2.51 | -0.50 | -- |
|
Net Cash Inflow / Outflow
|
3.03 | 76.86 | 2.25 | -0.01 | -- |
Ratios
Profitability Ratios
| Shree Salasar Inv | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.49 | 23.42 | 0.48 | 1.43 | -- |
|
ROE (%)
|
33.36 | 16.40 | 0.35 | 1.70 | 17.49 |
|
ROA (%)
|
8.13 | 9.95 | 0.31 | 1.42 | 9.97 |
|
EBIT Margin (%)
|
29.67 | 21.15 | 77.84 | 96.25 | 19.35 |
|
Net Margin (%)
|
17.95 | 19.94 | 57.48 | 80.24 | 10.45 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Shree Salasar Inv | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
108.95 | 30.74 | -19.75 | 70.16 | 20.50 |
|
EBIT Growth (%)
|
378.45 | 8.94 | 32.48 | 75.73 | -27.53 |
|
Net Profit Growth (%)
|
386.91 | 9.24 | 36.43 | 105.15 | -54.49 |
|
EPS Growth (%)
|
387.65 | 8.40 | 27.81 | 105.15 | -74.69 |
|
Book Value Growth (%)
|
36.19 | 18.15 | -9.05 | -5.40 | -- |
Valuation Ratios
| Shree Salasar Inv | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.05 | 39.19 | 47.10 | 16.21 | 337.61 |
|
Price / Book Value
|
6.85 | 6.25 | 0.17 | 0.20 | 54.93 |
|
Dividend Yield (%)
|
0.00 | 0.51 | 0.00 | 0.03 | 0.05 |
|
EV/EBITDA
|
18.40 | 30.88 | 31.50 | 13.59 | 169.89 |
|
Market Cap (₹ Cr)
|
475.53 | 15,822.97 | 2,417.82 | 1,758.57 | -- |
Solvency Ratios
| Shree Salasar Inv | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.18 | 0.00 | 0.00 | 0.00 | 0.05 |
|
Short term debt to equity ratio
|
-- | -- | 0.00 | -- | -- |
|
Current Ratio
|
0.39 | 1.21 | 2,348.24 | 1,07,721.20 | 1.87 |
|
Quick Ratio
|
0.39 | 1.21 | 2,348.24 | 1,07,721.20 | 0.71 |
|
Interest Coverage
|
5.07 | 77.06 | 186.46 | -- | 25.36 |