Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
215.3
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.24
|
0.35
|
0.25
|
0.19
|
0.19
|
0.17
|
|||||
|
Total Expenditure
|
0.17
|
0.48
|
0.14
|
0.12
|
0.11
|
0.09
|
|||||
|
EBITDA
|
-0.17
|
-0.48
|
-0.14
|
-0.12
|
-0.11
|
-0.09
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.17
|
-0.48
|
-0.14
|
-0.12
|
-0.11
|
-0.10
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.24
|
0.35
|
0.25
|
0.19
|
0.19
|
0.17
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.07
|
-0.13
|
0.10
|
0.06
|
0.08
|
0.07
|
|||||
|
Provision for Tax
|
0.02
|
0.00
|
0.03
|
0.02
|
0.02
|
0.02
|
|||||
|
Profit after Tax
|
0.05
|
-0.13
|
0.08
|
0.05
|
0.06
|
0.05
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.11
|
5.05
|
5.18
|
5.10
|
5.05
|
4.98
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.24
|
0.41
|
0.03
|
0.34
|
0.32
|
0.31
|
|||||
|
Current Liabilities
|
--
|
0.01
|
0.05
|
0.12
|
0.13
|
0.13
|
|||||
|
Total Liabilities
|
5.36
|
5.47
|
5.25
|
5.55
|
5.50
|
5.42
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.33
|
1.36
|
1.36
|
1.36
|
1.36
|
1.36
|
|||||
|
Current Assets
|
4.03
|
4.11
|
3.89
|
4.19
|
4.14
|
4.06
|
|||||
|
Total Assets
|
5.36
|
5.47
|
5.25
|
5.55
|
5.50
|
5.42
|
|||||
|
Total Debt*
|
--
|
0.41
|
0.03
|
0.34
|
0.32
|
0.31
|
|||||
|
Net Current Assets
|
4.03
|
4.09
|
3.85
|
4.07
|
4.01
|
3.93
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.72
|
-0.44
|
-0.53
|
0.78
|
0.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.01
|
-0.02
|
-0.01
|
0.01
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.73
|
-0.46
|
-0.54
|
0.79
|
0.52
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.11
|
-0.42
|
0.26
|
0.16
|
0.20
|
0.17
|
|||||
|
Cash EPS (₹)
|
--
|
-0.42
|
0.26
|
0.16
|
0.20
|
0.17
|
|||||
|
Adjusted Book Value (₹)
|
--
|
16.72
|
17.17
|
16.91
|
16.75
|
16.53
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.39
|
-1.45
|
-1.75
|
2.59
|
1.71
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.39
|
-1.54
|
-1.80
|
2.59
|
1.71
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.35
|
1.95
|
1.18
|
1.51
|
1.38
|
|||||
|
ROE (%)
|
0.90
|
-2.48
|
1.51
|
0.92
|
1.18
|
1.05
|
|||||
|
ROA (%)
|
0.85
|
-2.37
|
1.43
|
0.85
|
1.09
|
0.99
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
18.93
|
-35.87
|
31.17
|
25.21
|
30.47
|
31.28
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
63.75
|
-231.13
|
-18.25
|
-7.08
|
-19.87
|
-19.45
|
|||||
|
Net Profit Growth (%)
|
146.00
|
-263.79
|
65.21
|
-21.01
|
14.37
|
6.26
|
|||||
|
EPS Growth (%)
|
131.29
|
-263.80
|
65.02
|
-20.99
|
14.35
|
6.23
|
|||||
|
Book Value Growth (%)
|
--
|
-2.61
|
1.59
|
0.96
|
1.34
|
1.12
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
215.33
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.60
|
2.13
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
120.86
|
-88.59
|
21.95
|
33.39
|
19.40
|
33.03
|
|||||
|
Close Price (₹)
|
21.03
|
35.59
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
40.50
|
97.89
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
21.03
|
26.92
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
9.91
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.08
|
0.00
|
0.07
|
0.06
|
0.06
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
341.48
|
80.01
|
36.06
|
31.25
|
31.27
|
|||||
|
Quick Ratio
|
--
|
341.48
|
80.01
|
36.06
|
31.25
|
31.27
|
|||||
|
Interest Coverage
|
--
|
-95.20
|
380.23
|
308.58
|
335.26
|
172.64
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|