Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
215.3
P/B Ratio
1.6
Div. Yield
0 %
| Shree Rajivlochan | Ajooni Biotech | AWL Agri Business | Bikaji Foods Intl | Godrej Agrovet | Hatsun Agro | KSE | Narmada Agrobase | Prima Agro | Prism Medico | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 67 | 24,356 | 14,643 | 12,468 | 25,817 | 578 | 103 | 8 | 41 |
Revenue (₹ Cr) |
-- | 213 | 77,720 | 3,075 | 10,474 | 10,364 | 1,718 | 90 | 11 | 1 |
Net Profit (₹ Cr) |
0.05 | 4.66 | 1,090.47 | 255.36 | 384.15 | 371.90 | 46.43 | 3.59 | 0.44 | -0.40 |
Net Margin (%) |
18.93 | 2.18 | 1.40 | 8.16 | 3.63 | 3.58 | 2.68 | 3.96 | 3.70 | -40.89 |
RoE (%) |
0.90 | 5.10 | 11.55 | 16.86 | 24.56 | 19.56 | 13.15 | 6.13 | 2.77 | -- |
Price to Earnings |
215.33 | 14.43 | 21.07 | 56.64 | 27.91 | 69.42 | 12.45 | 28.61 | 18.43 | -- |
Price-To-Book |
1.60 | 0.71 | 2.27 | 8.81 | 5.83 | 12.42 | 1.65 | 1.71 | 0.55 | 1.78 |
Income Statement (₹ Cr)
| Shree Rajivlochan | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 10,473.61 | 1,718.16 | 89.58 | 212.73 |
|
Total Income
|
0.24 | 10,582.34 | 1,732.44 | 90.80 | 213.79 |
|
Total Expenditure
|
0.17 | 9,639.56 | 1,658.60 | 84.97 | 203.49 |
|
EBITDA
|
-0.17 | 834.05 | 59.55 | 5.58 | 9.24 |
|
Depreciation
|
0.00 | 227.64 | 8.30 | 0.22 | 2.68 |
|
EBIT
|
-0.17 | 606.41 | 51.26 | 5.33 | 6.56 |
|
Interest
|
0.00 | 132.57 | 2.62 | 0.75 | 1.02 |
|
Other Income
|
0.24 | 108.73 | 14.29 | 1.23 | 1.06 |
|
Exceptional Items
|
0.00 | -30.44 | 0.47 | 0.00 | 0.00 |
|
Profit before Tax
|
0.07 | 552.13 | 63.40 | 4.85 | 6.60 |
|
Provision for Tax
|
0.02 | 167.98 | 16.97 | 1.26 | 1.94 |
|
Profit after Tax
|
0.05 | 384.15 | 46.43 | 3.59 | 4.66 |
Liabilities (₹ Cr)
| Shree Rajivlochan | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.11 | 2,032.08 | 349.50 | 59.34 | 91.62 |
|
Minority Interest
|
0.00 | 22.10 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.24 | 1,077.70 | 23.95 | 1.02 | 1.71 |
|
Current Liabilities
|
0.00 | 2,928.83 | 41.53 | 11.90 | 31.57 |
|
Total Liabilities
|
5.47 | 5,505.49 | 356.73 | 66.46 | 95.05 |
Assets (₹ Cr)
| Shree Rajivlochan | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.33 | 2,894.61 | 62.88 | 11.15 | 32.71 |
|
Current Assets
|
4.03 | 2,758.50 | 349.72 | 60.54 | 74.47 |
|
Total Assets
|
5.47 | 5,505.49 | 356.73 | 66.46 | 95.05 |
|
Total Debt*
|
0.41 | 1,281.07 | 24.06 | 9.47 | 1.94 |
|
Net Current Assets
|
4.03 | -170.33 | 308.19 | 48.64 | 42.90 |
|
Contingent Liabilities
|
-- | 175.24 | 1.40 | 0.05 | -- |
Cashflow (₹ Cr)
| Shree Rajivlochan | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.72 | 969.34 | 142.67 | -15.93 | -31.97 |
|
Cash Flow from Investing Activities
|
-- | -81.53 | -118.19 | -3.58 | 13.55 |
|
Cash from Financing Activities
|
-0.01 | -900.84 | -18.56 | 33.83 | 24.83 |
|
Net Cash Inflow / Outflow
|
-0.73 | -13.03 | 5.92 | 14.32 | 6.40 |
Ratios
Profitability Ratios
| Shree Rajivlochan | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.35 | 18.36 | 44.19 | 13.04 | 6.94 |
|
ROE (%)
|
0.90 | 24.56 | 13.15 | 6.13 | 5.10 |
|
ROA (%)
|
0.85 | 6.57 | 12.03 | 5.18 | 4.15 |
|
EBIT Margin (%)
|
-- | 5.79 | 2.98 | 9.50 | 3.09 |
|
Net Margin (%)
|
18.93 | 3.63 | 2.68 | 3.96 | 2.18 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Shree Rajivlochan | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 8.58 | 5.14 | 38.88 | 76.83 |
|
EBIT Growth (%)
|
63.75 | -3.80 | -62.97 | 140.94 | 181.11 |
|
Net Profit Growth (%)
|
146.00 | 3.76 | -58.35 | -12.13 | 27.00 |
|
EPS Growth (%)
|
146.00 | 3.67 | -95.80 | -44.00 | 27.00 |
|
Book Value Growth (%)
|
-2.61 | -5.39 | 31.98 | 230.54 | 105.11 |
Valuation Ratios
| Shree Rajivlochan | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 26.41 | 12.54 | 14.31 | 13.71 |
|
Price / Book Value
|
2.13 | 5.83 | 1.65 | 1.71 | 0.71 |
|
Dividend Yield (%)
|
0.00 | 1.70 | 6.92 | 0.00 | 0.00 |
|
EV/EBITDA
|
-88.59 | 16.34 | 6.94 | 9.05 | 9.15 |
|
Market Cap (₹ Cr)
|
-- | 14,500.13 | 618.74 | 61.80 | 96.46 |
Solvency Ratios
| Shree Rajivlochan | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.40 | 0.05 | 0.02 | 0.02 |
|
Short term debt to equity ratio
|
-- | 0.33 | 0.00 | 0.15 | -- |
|
Current Ratio
|
341.48 | 0.94 | 8.42 | 5.09 | 2.36 |
|
Quick Ratio
|
341.48 | 0.48 | 4.97 | 3.90 | 1.03 |
|
Interest Coverage
|
-95.20 | 5.16 | 25.24 | 7.46 | 7.47 |
Operating Efficiency Ratios
| Shree Rajivlochan | Godrej Agrovet | KSE | Narmada Agrobase | Ajooni Biotech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 6.42 | 0.06 | 39.49 | 7.78 |
|
Asset Turnover
|
0.00 | 1.79 | 4.45 | 1.29 | 1.89 |
|
Receivable days
|
-- | 20.26 | 0.29 | 89.97 | 46.43 |
|
Inventory Days
|
-- | 49.06 | 29.59 | 92.93 | 62.62 |
|
Payable days
|
-- | 33.21 | 2.28 | 3.18 | 9.55 |
|
Cash Conversion Cycle
|
-- | 36.11 | 27.59 | 179.71 | 99.49 |