Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
76.61
|
|||||
|
Total Income
|
--
|
0.05
|
--
|
--
|
--
|
77.13
|
|||||
|
Total Expenditure
|
0.35
|
0.66
|
0.05
|
--
|
111.31
|
80.98
|
|||||
|
EBITDA
|
-0.35
|
-0.66
|
-0.05
|
--
|
-111.31
|
-4.37
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
7.25
|
|||||
|
EBIT
|
-0.35
|
-0.66
|
-0.05
|
--
|
-111.31
|
-11.62
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
7.94
|
|||||
|
Other Income
|
--
|
0.05
|
--
|
--
|
--
|
0.53
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.35
|
-0.62
|
-0.05
|
--
|
-111.31
|
-19.04
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
-4.53
|
|||||
|
Profit after Tax
|
-0.35
|
-0.62
|
-0.05
|
--
|
-111.31
|
-14.51
|
Liabilities (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.56
|
-95.70
|
-95.08
|
-95.03
|
-95.03
|
16.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
71.78
|
71.78
|
71.78
|
71.78
|
8.14
|
|||||
|
Current Liabilities
|
-0.16
|
32.44
|
29.61
|
28.63
|
28.63
|
85.79
|
|||||
|
Total Liabilities
|
5.41
|
8.52
|
6.32
|
5.39
|
5.39
|
112.57
|
Assets (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.39
|
5.39
|
5.39
|
5.39
|
5.39
|
35.26
|
|||||
|
Current Assets
|
0.02
|
3.14
|
0.93
|
--
|
--
|
74.95
|
|||||
|
Total Assets
|
5.41
|
8.52
|
6.32
|
5.39
|
5.39
|
112.57
|
|||||
|
Total Debt*
|
--
|
71.78
|
71.78
|
71.78
|
71.78
|
60.99
|
|||||
|
Net Current Assets
|
0.18
|
-29.30
|
-28.68
|
-28.63
|
-28.63
|
-10.84
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.18
|
0.93
|
--
|
-24.30
|
10.66
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.10
|
--
|
--
|
--
|
-1.10
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
23.87
|
-9.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.92
|
0.93
|
--
|
-0.43
|
0.41
|
Financials Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.99
|
-0.50
|
-0.04
|
--
|
-89.40
|
-11.66
|
|||||
|
Cash EPS (₹)
|
--
|
-0.50
|
-0.04
|
--
|
-89.40
|
-5.83
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-76.86
|
-76.37
|
-76.33
|
-76.33
|
13.07
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.75
|
0.75
|
--
|
-19.52
|
8.57
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.75
|
0.75
|
--
|
-42.36
|
4.98
|
Profitability Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
-412.14
|
-13.40
|
|||||
|
ROE (%)
|
-6.64
|
--
|
--
|
--
|
--
|
-61.78
|
|||||
|
ROA (%)
|
-6.27
|
-8.33
|
-0.82
|
--
|
-192.57
|
-12.22
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-15.17
|
|||||
|
Net Margin (%)
|
--
|
-1,370.98
|
--
|
--
|
--
|
-18.81
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-9.48
|
Growth Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
-42.44
|
|||||
|
EBIT Growth (%)
|
99.51
|
-1,282.92
|
--
|
--
|
-857.84
|
-227.16
|
|||||
|
Net Profit Growth (%)
|
99.51
|
-1,188.91
|
--
|
100.00
|
-666.99
|
-1,444.07
|
|||||
|
EPS Growth (%)
|
89.41
|
-1,189.61
|
--
|
100.00
|
-666.99
|
-1,444.12
|
|||||
|
Book Value Growth (%)
|
--
|
-0.65
|
-0.05
|
--
|
-683.90
|
-46.99
|
Valuation Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
-0.03
|
-0.03
|
0.23
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-15.34
|
-131.25
|
-1,737.13
|
--
|
-0.67
|
-16.28
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
2.16
|
2.08
|
2.97
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
4.07
|
4.59
|
9.36
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
1.33
|
1.73
|
2.97
|
|||||
|
Market Cap (₹ Cr)
|
2.13
|
--
|
--
|
--
|
--
|
3.70
|
Solvency Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.75
|
-0.76
|
-0.76
|
-0.76
|
3.75
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
2.30
|
|||||
|
Current Ratio
|
-0.13
|
0.10
|
0.03
|
--
|
--
|
0.87
|
|||||
|
Quick Ratio
|
-0.13
|
0.10
|
0.03
|
--
|
--
|
0.73
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
-1.40
|
Operating Efficiency Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
38.77
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
0.64
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
181.00
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
81.14
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
1,203.85
|
163.20
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
98.95
|