Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-2.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
0.10
|
0.14
|
|||||
|
Total Income
|
--
|
0.25
|
--
|
0.00
|
0.10
|
0.14
|
|||||
|
Total Expenditure
|
0.15
|
0.15
|
0.12
|
0.09
|
0.08
|
0.10
|
|||||
|
EBITDA
|
-0.15
|
-0.15
|
-0.12
|
-0.09
|
0.02
|
0.04
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.15
|
-0.15
|
-0.12
|
-0.09
|
0.02
|
0.04
|
|||||
|
Interest
|
--
|
0.11
|
0.21
|
0.18
|
0.17
|
0.15
|
|||||
|
Other Income
|
--
|
0.25
|
--
|
0.00
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.15
|
0.00
|
-0.34
|
-0.27
|
-0.15
|
-0.10
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.15
|
0.00
|
-0.34
|
-0.27
|
-0.15
|
-0.10
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2.68
|
-2.53
|
-2.53
|
-2.19
|
-1.93
|
-1.78
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.14
|
0.39
|
0.39
|
0.39
|
0.39
|
|||||
|
Current Liabilities
|
2.71
|
2.44
|
2.18
|
1.83
|
1.71
|
1.57
|
|||||
|
Total Liabilities
|
0.03
|
0.04
|
0.04
|
0.03
|
0.17
|
0.19
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
0.03
|
0.04
|
0.04
|
0.03
|
0.17
|
0.19
|
|||||
|
Total Assets
|
0.03
|
0.04
|
0.04
|
0.03
|
0.17
|
0.19
|
|||||
|
Total Debt*
|
--
|
2.33
|
2.03
|
1.70
|
1.56
|
1.39
|
|||||
|
Net Current Assets
|
-2.68
|
-2.40
|
-2.14
|
-1.80
|
-1.54
|
-1.39
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.18
|
-0.11
|
0.02
|
-0.04
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.18
|
0.11
|
-0.03
|
0.02
|
0.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
-0.01
|
-0.02
|
0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.18
|
0.00
|
-0.40
|
-0.32
|
-0.18
|
-0.13
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
-0.40
|
-0.32
|
-0.18
|
-0.13
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-3.29
|
-3.29
|
-2.88
|
-2.56
|
-2.38
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.22
|
-0.13
|
0.03
|
-0.04
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.35
|
-0.39
|
-0.19
|
-0.25
|
-0.19
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-402.70
|
-4.27
|
-1,022.94
|
-268.98
|
-86.23
|
-96.14
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
15.39
|
31.19
|
|||||
|
Net Margin (%)
|
--
|
-0.67
|
--
|
-66,325.00
|
-152.86
|
-74.33
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-152.86
|
-74.33
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-28.57
|
--
|
|||||
|
EBIT Growth (%)
|
23.20
|
-20.65
|
-44.42
|
-657.61
|
-64.76
|
134.57
|
|||||
|
Net Profit Growth (%)
|
-231.11
|
99.50
|
-26.66
|
-73.56
|
-46.89
|
58.77
|
|||||
|
EPS Growth (%)
|
-231.18
|
99.51
|
-26.69
|
-73.51
|
-46.89
|
58.76
|
|||||
|
Book Value Growth (%)
|
--
|
-0.06
|
-14.05
|
-12.47
|
-7.74
|
-5.57
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-2.67
|
-2.89
|
-3.83
|
-3.96
|
-2.88
|
-1.45
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-69.03
|
97.71
|
-100.60
|
-130.62
|
497.53
|
96.32
|
|||||
|
Close Price (₹)
|
10.10
|
9.50
|
12.58
|
11.40
|
7.37
|
3.44
|
|||||
|
High Price (₹)
|
24.89
|
16.69
|
16.24
|
13.45
|
12.90
|
5.00
|
|||||
|
Low Price (₹)
|
10.00
|
7.35
|
7.20
|
4.87
|
2.64
|
3.04
|
|||||
|
Market Cap (₹ Cr)
|
7.84
|
--
|
--
|
--
|
6.12
|
2.86
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.85
|
-0.75
|
-0.71
|
-0.73
|
-0.70
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.92
|
-0.80
|
-0.78
|
-0.81
|
-0.78
|
|||||
|
Current Ratio
|
0.01
|
0.02
|
0.02
|
0.02
|
0.10
|
0.12
|
|||||
|
Quick Ratio
|
0.01
|
0.02
|
0.02
|
0.02
|
0.10
|
0.12
|
|||||
|
Interest Coverage
|
--
|
0.98
|
-0.58
|
-0.47
|
0.09
|
0.30
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
133.00
|
82.29
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.56
|
1.29
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
452.98
|
150.18
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|