Shoppers Stop Peer Comparison

NSE: SHOPERSTOP | BSE: 532638

₹404.70

₹-10.30 (-2.48%)

As on 01-Oct-2026IST

Market cap

₹4,449 Cr

Revenue (TTM)

₹5,174 Cr

P/E Ratio

P/B Ratio

16.8

Div. Yield

0 %

Edit

	Shoppers Stop	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Market cap (₹ Cr)	4,449	12,600	9,084	7,358	5,941
Revenue (₹ Cr)	5,174	1,456	8,601	3,432	3,993
Net Profit (₹ Cr)	-34.59	385.90	175.99	178.65	137.61
Net Margin (%)	-0.66	24.85	2.03	5.19	3.43
RoE (%)	-6.66	20.94	15.68	24.54	15.41
Price to Earnings	--	32.65	51.62	41.19	43.17
Price-To-Book	16.83	6.18	6.48	7.79	6.06

Income Statement (₹ Cr)

	Shoppers Stop	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Operating Revenue	5,043.32	1,435.48	8,395.81	3,067.05	3,789.36
Total Income	5,095.46	1,529.00	8,480.86	3,077.42	3,804.40
Total Expenditure	4,275.52	807.16	7,024.66	2,607.84	3,269.40
EBITDA	767.80	628.32	1,371.15	459.21	519.96
Depreciation	540.70	169.56	795.39	182.20	297.05
EBIT	227.10	458.76	575.76	277.02	222.91
Interest	313.21	56.35	391.58	100.47	81.98
Other Income	52.14	93.52	85.05	10.36	15.04
Exceptional Items	-18.99	--	-49.03	27.69	-1.19
Profit before Tax	-52.96	495.93	220.20	214.60	154.78
Provision for Tax	-16.87	120.39	49.15	52.54	30.78
Profit after Tax	-36.09	375.54	171.05	162.06	124.00

	Shoppers Stop	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Shareholder's Funds	291.01	1,964.34	1,412.18	902.33	951.10
Minority Interest	--	--	--	--	--
Non-Current Liabilities	2,477.78	815.58	2,927.21	572.88	556.86
Current Liabilities	3,192.10	987.05	4,300.22	964.22	1,196.04
Total Liabilities	6,290.66	3,766.96	8,742.23	2,472.50	2,779.90

	Shoppers Stop	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Non-Current Assets	3,249.96	1,768.49	4,057.93	1,069.08	1,464.23
Current Assets	2,710.93	1,998.48	4,581.68	1,370.35	1,239.77
Total Assets	6,290.66	3,766.96	8,742.23	2,472.50	2,779.90
Total Debt*	235.77	0.00	833.69	253.90	100.01
Net Current Assets	-481.17	1,011.43	281.46	406.13	43.73
Contingent Liabilities	229.44	2.13	23.11	30.53	11.06

	Shoppers Stop	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Cash From Operating Activities	837.68	481.44	1,218.81	-103.43	500.54
Cash Flow from Investing Activities	-128.98	-102.01	-198.10	-218.68	-173.98
Cash from Financing Activities	-674.79	-385.59	-982.81	319.04	-346.45
Net Cash Inflow / Outflow	33.91	-6.15	37.90	-3.06	-19.89

	Shoppers Stop	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
ROCE (%)	43.81	29.45	27.34	38.43	23.56
ROE (%)	-12.32	20.10	24.67	25.96	14.43
ROA (%)	-0.61	10.09	2.04	8.04	4.91
EBIT Margin (%)	16.26	50.29	17.34	15.31	14.12
Net Margin (%)	-0.71	24.56	2.02	5.27	3.26
Cash Profit Margin (%)	9.06	37.97	9.47	11.22	11.11

	Shoppers Stop	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Revenue Growth (%)	8.98	3.53	7.23	62.75	16.46
EBIT Growth (%)	4.25	-0.82	11.93	76.07	35.02
Net Profit Growth (%)	-431.41	-3.33	187.00	124.99	170.92
EPS Growth (%)	-431.21	-3.34	-99.99	113.42	170.03
Book Value Growth (%)	-9.45	10.02	9,182.14	160.57	18.04

	Shoppers Stop	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Price / Earnings	0.00	22.69	62.83	42.42	30.46
Price / Book Value	11.45	4.35	7.83	7.62	4.06
Dividend Yield (%)	0.00	2.21	0.57	0.00	0.21
EV/EBITDA	4.16	11.79	7.89	15.17	7.21
Market Cap (₹ Cr)	3,189.40	8,521.00	10,746.64	6,875.10	3,777.23

	Shoppers Stop	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Debt to Equity	0.85	0.00	0.61	0.28	0.11
Short term debt to equity ratio	0.38	--	0.16	0.25	0.11
Current Ratio	0.85	2.02	1.07	1.42	1.04
Quick Ratio	0.19	1.88	0.52	0.24	0.21
Interest Coverage	0.83	9.80	1.56	3.14	2.89

	Shoppers Stop	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Debtors to sales (%)	1.72	45.36	14.27	0.05	--
Asset Turnover	0.95	0.39	1.22	1.52	1.50
Receivable days	4.96	161.43	45.06	0.10	0.00
Inventory Days	135.69	44.06	79.70	101.16	95.07
Payable days	284.03	74.37	236.73	67.36	73.70
Cash Conversion Cycle	-143.38	131.13	-111.98	33.90	21.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.