Shoppers Stop Financials
NSE: SHOPERSTOP | BSE: 532638
₹391.45
₹10.20
(2.68%)
As on 03-Sep-2026 15:56IST
Market cap
₹4,309 Cr
Revenue (TTM)
₹5,174 Cr
P/E Ratio
--
P/B Ratio
16.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,173.64
|
5,043.32
|
4,627.64
|
4,316.59
|
4,022.13
|
2,518.75
|
|
|
|
|
|
|
Total Income
|
5,221.14
|
5,095.46
|
4,681.76
|
4,377.62
|
4,086.19
|
2,686.51
|
|
|
|
|
|
|
Total Expenditure
|
4,413.75
|
4,275.52
|
3,895.25
|
3,580.66
|
3,310.67
|
2,234.39
|
|
|
|
|
|
|
EBITDA
|
759.89
|
767.80
|
732.39
|
735.93
|
711.46
|
284.36
|
|
|
|
|
|
|
Depreciation
|
549.39
|
540.70
|
494.32
|
436.57
|
381.64
|
354.88
|
|
|
|
|
|
|
EBIT
|
210.50
|
227.10
|
238.07
|
299.36
|
329.82
|
-70.52
|
|
|
|
|
|
|
Interest
|
290.08
|
313.21
|
285.18
|
249.45
|
232.70
|
221.70
|
|
|
|
|
|
|
Other Income
|
47.50
|
52.14
|
54.12
|
61.03
|
64.06
|
167.76
|
|
|
|
|
|
|
Exceptional Items
|
-18.99
|
-18.99
|
--
|
-6.49
|
-2.00
|
26.93
|
|
|
|
|
|
|
Profit before Tax
|
-51.07
|
-52.96
|
7.01
|
104.45
|
159.18
|
-97.53
|
|
|
|
|
|
|
Provision for Tax
|
-16.48
|
-16.87
|
-3.88
|
27.20
|
43.17
|
-52.11
|
|
|
|
|
|
|
Profit after Tax
|
-34.59
|
-36.09
|
10.89
|
77.25
|
116.01
|
-45.42
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
-1.58
|
|
|
|
|
|
|
Consolidated Profit
|
-34.59
|
-36.09
|
10.89
|
77.25
|
116.01
|
-47.00
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
291.01
|
291.01
|
321.20
|
301.42
|
206.05
|
75.93
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
2,807.55
|
2,477.78
|
2,452.43
|
2,012.21
|
1,666.45
|
1,393.54
|
|
|
|
|
|
|
Current Liabilities
|
3,192.10
|
3,192.10
|
3,009.42
|
2,676.27
|
2,399.76
|
1,939.16
|
|
|
|
|
|
|
Total Liabilities
|
6,290.66
|
6,290.66
|
6,094.62
|
5,294.44
|
4,603.44
|
3,782.58
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
898.73
|
3,249.96
|
3,223.14
|
2,816.74
|
2,351.59
|
1,913.95
|
|
|
|
|
|
|
Current Assets
|
2,710.93
|
2,710.93
|
2,559.91
|
2,173.16
|
1,920.67
|
1,494.68
|
|
|
|
|
|
|
Total Assets
|
6,290.66
|
6,290.66
|
6,094.62
|
5,294.44
|
4,603.44
|
3,782.58
|
|
|
|
|
|
|
Total Debt*
|
--
|
235.77
|
340.11
|
174.04
|
126.08
|
215.87
|
|
|
|
|
|
|
Net Current Assets
|
-481.17
|
-481.17
|
-449.51
|
-503.11
|
-479.09
|
-444.48
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
229.44
|
275.01
|
234.01
|
216.45
|
283.91
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
837.68
|
548.52
|
561.29
|
543.43
|
382.64
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-128.98
|
-169.03
|
-111.44
|
-29.08
|
-101.57
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-674.79
|
-408.71
|
-479.20
|
-537.34
|
-270.19
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
33.91
|
-29.22
|
-29.35
|
-22.99
|
10.88
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.75
|
-3.28
|
0.99
|
7.03
|
10.58
|
-4.29
|
|
|
|
|
|
|
Cash EPS (₹)
|
-3.14
|
45.82
|
45.90
|
46.73
|
45.38
|
28.26
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
23.98
|
25.29
|
27.95
|
26.38
|
17.60
|
6.74
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
76.07
|
49.84
|
51.04
|
49.56
|
34.94
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
40.95
|
14.07
|
15.07
|
15.21
|
25.75
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
43.81
|
51.41
|
87.64
|
125.62
|
41.56
|
|
|
|
|
|
|
ROE (%)
|
-6.66
|
-12.32
|
3.64
|
31.99
|
86.95
|
-47.20
|
|
|
|
|
|
|
ROA (%)
|
-0.56
|
-0.61
|
0.20
|
1.67
|
3.02
|
-1.38
|
|
|
|
|
|
|
EBIT Margin (%)
|
4.07
|
4.50
|
5.14
|
6.94
|
8.20
|
-2.80
|
|
|
|
|
|
|
Net Margin (%)
|
-0.66
|
-0.71
|
0.23
|
1.76
|
2.84
|
-1.69
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
9.06
|
9.80
|
11.28
|
11.28
|
11.23
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.62
|
8.98
|
7.21
|
7.32
|
59.69
|
44.01
|
|
|
|
|
|
|
EBIT Growth (%)
|
-8.66
|
-4.61
|
-20.47
|
-9.24
|
567.70
|
79.07
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-195.74
|
-431.41
|
-85.90
|
-33.41
|
355.42
|
83.00
|
|
|
|
|
|
|
EPS Growth (%)
|
-293.10
|
-431.21
|
-85.92
|
-33.59
|
346.51
|
82.43
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
-9.45
|
6.05
|
50.26
|
161.42
|
-37.75
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-223.65
|
--
|
553.56
|
107.03
|
61.22
|
--
|
|
|
|
|
|
|
Price / Book Value
|
16.30
|
11.45
|
19.60
|
28.51
|
36.80
|
69.17
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
5.61
|
4.16
|
8.08
|
10.57
|
9.28
|
11.70
|
|
|
|
|
|
|
Close Price (₹)
|
357.20
|
289.00
|
547.85
|
755.00
|
648.75
|
470.55
|
|
|
|
|
|
|
High Price (₹)
|
588.75
|
588.75
|
943.65
|
889.75
|
820.00
|
483.25
|
|
|
|
|
|
|
Low Price (₹)
|
267.00
|
267.00
|
467.15
|
573.80
|
396.60
|
174.10
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
4,309.04
|
3,189.40
|
6,028.43
|
8,268.00
|
7,102.28
|
5,106.92
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.16
|
0.85
|
1.11
|
0.60
|
0.65
|
2.92
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.38
|
0.69
|
0.51
|
0.21
|
0.29
|
|
|
|
|
|
|
Current Ratio
|
0.85
|
0.85
|
0.85
|
0.81
|
0.80
|
0.77
|
|
|
|
|
|
|
Quick Ratio
|
0.19
|
0.19
|
0.17
|
0.18
|
0.18
|
0.25
|
|
|
|
|
|
|
Interest Coverage
|
0.82
|
0.83
|
1.02
|
1.42
|
1.68
|
0.56
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.67
|
1.72
|
1.40
|
1.91
|
0.73
|
1.25
|
|
|
|
|
|
|
Asset Turnover
|
0.84
|
0.95
|
0.96
|
0.98
|
1.15
|
0.84
|
|
|
|
|
|
|
Receivable days
|
--
|
4.96
|
5.22
|
4.48
|
2.52
|
4.12
|
|
|
|
|
|
|
Inventory Days
|
--
|
135.69
|
132.00
|
127.68
|
103.69
|
123.38
|
|
|
|
|
|
|
Payable days
|
--
|
284.03
|
283.55
|
272.49
|
256.33
|
314.38
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-143.38
|
-146.33
|
-140.34
|
-150.12
|
-186.88
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
