Shivalik Bimetal Peer Comparison

NSE: SBCL | BSE: 513097

₹997.70

₹-0.40 (-0.04%)

As on 06-Nov-2026IST

Market cap

₹5,753 Cr

Revenue (TTM)

₹677 Cr

P/E Ratio

49.6

P/B Ratio

10.7

Div. Yield

0.4 %

Edit

	Shivalik Bimetal	Esab India	Ador Welding	Diffusion Engineers	Motherson Wiring
Market cap (₹ Cr)	5,753	7,713	2,464	1,570	25,917
Revenue (₹ Cr)	677	1,620	1,261	478	13,683
Net Profit (₹ Cr)	112.04	191.63	115.46	51.74	685.43
Net Margin (%)	16.25	11.78	8.95	10.54	5.01
RoE (%)	22.89	43.56	20.94	13.92	31.86
Price to Earnings	49.60	40.25	21.34	27.33	37.81
Price-To-Book	10.73	15.52	4.33	3.66	12.11

Income Statement (₹ Cr)

	Shivalik Bimetal	Esab India	Ador Welding	Diffusion Engineers	Motherson Wiring
Operating Revenue	676.85	1,619.73	1,261.29	478.44	13,682.78
Total Income	689.67	1,626.58	1,290.44	490.88	13,691.57
Total Expenditure	515.73	1,332.76	1,105.39	413.46	12,514.57
EBITDA	161.11	286.97	155.90	64.98	1,168.21
Depreciation	16.55	18.21	19.91	7.32	234.83
EBIT	144.57	268.76	135.99	57.66	933.38
Interest	5.94	1.76	2.71	2.83	36.21
Other Income	12.83	6.85	29.15	12.44	8.79
Exceptional Items	-0.66	-13.65	-2.75	-0.70	0.00
Profit before Tax	150.79	260.20	159.68	66.57	905.96
Provision for Tax	38.75	68.57	44.22	14.83	220.53
Profit after Tax	112.04	191.63	115.46	51.74	685.43

	Shivalik Bimetal	Esab India	Ador Welding	Diffusion Engineers	Motherson Wiring
Shareholder's Funds	536.37	496.85	569.62	428.79	2,140.66
Minority Interest	0.00	0.00	0.00	0.03	0.00
Non-Current Liabilities	38.61	19.00	23.87	6.15	254.75
Current Liabilities	173.02	244.17	228.08	99.69	2,497.35
Total Liabilities	635.98	698.87	--	510.43	4,745.70

	Shivalik Bimetal	Esab India	Ador Welding	Diffusion Engineers	Motherson Wiring
Non-Current Assets	202.20	162.89	220.72	203.94	667.36
Current Assets	493.33	581.81	554.04	323.82	3,973.42
Total Assets	635.98	698.87	--	510.43	4,745.70
Total Debt*	59.39	0.00	--	28.62	10.40
Net Current Assets	320.30	337.64	325.96	224.13	1,476.07
Contingent Liabilities	8.61	24.93	--	0.72	40.80

	Shivalik Bimetal	Esab India	Ador Welding	Diffusion Engineers	Motherson Wiring
Cash From Operating Activities	54.89	180.69	--	22.79	761.30
Cash Flow from Investing Activities	-68.41	-45.78	--	-40.47	-199.90
Cash from Financing Activities	-0.42	-142.56	--	-11.82	-509.50
Net Cash Inflow / Outflow	-13.95	-7.65	--	-29.49	51.90

	Shivalik Bimetal	Esab India	Ador Welding	Diffusion Engineers	Motherson Wiring
ROCE (%)	26.89	69.97	--	16.27	43.72
ROE (%)	22.89	43.56	20.94	13.92	31.86
ROA (%)	16.89	27.44	14.94	10.34	15.43
EBIT Margin (%)	21.36	16.59	10.78	12.05	6.82
Net Margin (%)	16.25	11.78	8.95	10.54	5.01
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shivalik Bimetal	Esab India	Ador Welding	Diffusion Engineers	Motherson Wiring
Revenue Growth (%)	27.78	12.58	12.93	38.29	35.93
EBIT Growth (%)	39.85	13.76	106.83	36.62	11.67
Net Profit Growth (%)	34.33	-7.85	111.62	22.52	11.75
EPS Growth (%)	33.98	9.80	112.37	37.01	-10.50
Book Value Growth (%)	18.66	18.86	--	9.77	27.29

	Shivalik Bimetal	Esab India	Ador Welding	Diffusion Engineers	Motherson Wiring
Price / Earnings	49.40	38.24	20.94	27.05	37.81
Price / Book Value	10.73	15.52	4.33	3.66	12.11
Dividend Yield (%)	0.40	1.50	1.62	0.36	1.48
EV/EBITDA	35.43	26.47	15.02	23.10	22.13
Market Cap (₹ Cr)	2,239.94	7,625.85	--	931.91	24,465.65

	Shivalik Bimetal	Esab India	Ador Welding	Diffusion Engineers	Motherson Wiring
Debt to Equity	0.02	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.09	--	--	0.07	0.00
Current Ratio	2.85	2.38	2.43	3.25	1.59
Quick Ratio	1.50	1.79	1.65	2.08	0.83
Interest Coverage	26.40	148.84	59.92	24.52	26.02

	Shivalik Bimetal	Esab India	Ador Welding	Diffusion Engineers	Motherson Wiring
Debtors to sales (%)	24.48	16.15	16.24	20.74	14.09
Asset Turnover	1.02	2.32	1.63	0.96	3.08
Receivable days	85.37	56.77	--	95.59	49.74
Inventory Days	90.87	32.07	--	63.71	47.90
Payable days	55.07	83.42	--	60.69	74.53
Cash Conversion Cycle	121.17	5.42	--	98.61	23.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.