Shilp Gravures Peer Comparison

BSE: 513709

₹155.87

₹-14.20 (-8.35%)

As on 31-Aug-2026IST

Market cap

₹98 Cr

Revenue (TTM)

₹98 Cr

P/E Ratio

14.8

P/B Ratio

0.9

Div. Yield

1.3 %

Edit

	Shilp Gravures	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	98	30,559	22,806	13,713	12,061
Revenue (₹ Cr)	98	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	6.65	534.60	321.72	193.81	-6.53
Net Margin (%)	6.60	6.69	14.39	11.64	-0.21
RoE (%)	10.23	16.32	16.79	15.65	0.87
Price to Earnings	14.80	55.95	70.89	61.31	570.83
Price-To-Book	0.91	8.25	11.08	7.95	3.66

Income Statement (₹ Cr)

	Shilp Gravures	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	98.25	7,936.74	2,191.43	1,233.59	3,059.29
Total Income	100.67	7,987.41	2,235.39	1,276.57	3,142.79
Total Expenditure	83.86	6,547.67	1,656.06	1,061.38	2,828.17
EBITDA	14.39	1,389.07	535.37	172.21	231.12
Depreciation	5.82	182.89	53.01	19.13	145.65
EBIT	8.57	1,206.18	482.36	153.08	85.46
Interest	0.32	499.37	82.00	12.06	133.13
Other Income	2.42	50.67	43.96	42.98	83.50
Exceptional Items	-2.52	-32.45	0.00	0.00	0.00
Profit before Tax	8.15	725.03	444.32	184.00	35.83
Provision for Tax	1.51	190.43	122.60	39.91	42.36
Profit after Tax	6.65	534.60	321.72	144.09	-6.53

	Shilp Gravures	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	104.94	3,620.19	2,001.33	1,595.31	3,407.18
Minority Interest	0.00	11.55	0.00	0.00	22.06
Non-Current Liabilities	6.87	3,377.71	435.62	64.92	186.06
Current Liabilities	8.31	3,899.60	1,178.38	363.67	721.27
Total Liabilities	116.62	10,478.29	2,791.97	--	2,089.00

	Shilp Gravures	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	59.40	5,062.29	847.95	462.14	675.20
Current Assets	52.32	5,428.11	2,657.87	1,388.20	3,400.92
Total Assets	116.62	10,478.29	2,791.97	--	2,089.00
Total Debt*	0.18	5,760.83	496.84	--	261.93
Net Current Assets	44.01	1,528.51	1,479.49	1,024.53	2,679.65
Contingent Liabilities	0.09	120.27	322.37	--	10.09

	Shilp Gravures	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	9.94	-739.49	-105.43	--	195.03
Cash Flow from Investing Activities	-2.78	-522.80	-328.96	--	-131.52
Cash from Financing Activities	-4.86	1,510.00	145.43	--	-38.02
Net Cash Inflow / Outflow	2.30	247.71	-288.96	--	25.50

	Shilp Gravures	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	4.86	14.51	23.88	--	18.56
ROE (%)	10.23	16.32	16.79	10.48	0.87
ROA (%)	5.62	5.01	10.04	9.90	-0.20
EBIT Margin (%)	8.72	15.20	22.01	12.41	2.79
Net Margin (%)	6.60	6.69	14.39	11.29	-0.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shilp Gravures	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	5.01	22.88	17.44	55.31	84.88
EBIT Growth (%)	250.82	15.98	5.61	35.30	-62.75
Net Profit Growth (%)	70.30	18.37	-4.40	49.92	-103.36
EPS Growth (%)	172.93	28.45	-4.40	22.17	-88.00
Book Value Growth (%)	2.23	15.23	23.56	--	17.19

	Shilp Gravures	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	9.87	54.08	73.46	88.88	462.43
Price / Book Value	0.97	8.34	11.48	8.21	3.78
Dividend Yield (%)	1.23	0.33	0.00	0.29	0.12
EV/EBITDA	4.77	24.93	44.84	75.95	53.46
Market Cap (₹ Cr)	138.55	10,448.14	24,050.90	--	9,797.00

	Shilp Gravures	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.00	0.86	0.20	0.01	0.04
Short term debt to equity ratio	0.00	0.16	0.23	--	0.09
Current Ratio	6.30	1.39	2.26	3.82	4.72
Quick Ratio	5.58	1.20	1.27	3.02	4.11
Interest Coverage	26.63	2.45	6.42	16.26	1.27

	Shilp Gravures	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	17.28	12.01	27.34	10.70	14.77
Asset Turnover	0.83	0.74	0.68	0.85	0.95
Receivable days	58.92	37.57	73.86	--	105.62
Inventory Days	28.94	35.61	177.36	--	87.39
Payable days	89.77	73.89	164.19	--	103.84
Cash Conversion Cycle	-1.91	-0.72	87.02	--	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.