Shah Alloys Peer Comparison

NSE: SHAHALLOYS | BSE: 513436

₹103.15

₹17.19 (20.00%)

As on 28-Aug-2026IST

Market cap

₹204 Cr

Revenue (TTM)

₹39 Cr

P/E Ratio

2.8

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Market cap (₹ Cr)	204	62,630	30,695	19,722	15,086
Revenue (₹ Cr)	39	17,300	19,574	18,263	--
Net Profit (₹ Cr)	73.36	1,405.08	1,120.14	597.08	-0.04
Net Margin (%)	186.29	8.05	5.67	3.25	--
RoE (%)	11.63	26.62	9.97	5.30	--
Price to Earnings	2.77	27.12	27.33	30.18	--
Price-To-Book	1.85	6.54	2.58	1.56	26.19

Income Statement (₹ Cr)

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Operating Revenue	37.27	16,770.14	18,552.21	17,895.17	0.00
Total Income	48.28	16,938.83	18,755.82	18,039.85	0.00
Total Expenditure	32.27	14,567.94	16,219.17	15,733.43	0.03
EBITDA	4.99	2,202.20	2,333.04	2,161.73	-0.03
Depreciation	6.56	354.55	882.15	630.49	--
EBIT	-1.57	1,847.65	1,450.89	1,531.24	-0.03
Interest	3.62	212.17	192.23	619.56	0.01
Other Income	11.02	168.69	203.61	144.69	--
Exceptional Items	91.61	465.68	--	--	--
Profit before Tax	97.44	2,146.51	1,462.37	1,075.71	-0.04
Provision for Tax	24.84	526.02	402.20	150.38	--
Profit after Tax	72.60	1,620.49	1,060.17	925.33	-0.04

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Shareholder's Funds	112.35	9,155.56	11,522.81	12,574.24	-0.07
Minority Interest	--	250.30	834.37	-291.53	--
Non-Current Liabilities	-47.86	2,644.17	1,272.53	3,101.53	0.00
Current Liabilities	89.79	8,647.35	8,039.01	6,187.67	0.09
Total Liabilities	207.61	20,697.38	21,668.72	21,571.92	0.02

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Non-Current Assets	109.65	9,297.29	13,653.44	11,599.36	0.00
Current Assets	44.63	11,399.95	8,015.28	9,972.56	0.02
Total Assets	207.61	20,697.38	21,668.72	21,571.92	0.02
Total Debt*	62.99	2,162.54	981.32	4,040.05	0.06
Net Current Assets	-45.16	2,752.60	-23.73	3,784.89	-0.08
Contingent Liabilities	39.54	268.01	723.38	3,314.98	--

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Cash From Operating Activities	-71.01	3,204.28	2,023.56	1,771.39	-0.02
Cash Flow from Investing Activities	89.00	-3,722.80	-1,939.26	-955.39	--
Cash from Financing Activities	-19.54	875.09	-50.31	-1,073.28	0.02
Net Cash Inflow / Outflow	-1.55	356.57	33.99	-257.28	0.00

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
ROCE (%)	-25.75	23.94	13.88	10.38	0.00
ROE (%)	-1,109.73	19.55	9.58	7.74	0.00
ROA (%)	-13.09	8.94	5.36	4.38	-217.21
EBIT Margin (%)	42.96	14.14	13.67	12.89	--
Net Margin (%)	150.36	9.57	5.65	5.13	--
Cash Profit Margin (%)	-3.93	11.75	10.47	8.69	--

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Revenue Growth (%)	-55.01	19.98	22.39	-14.08	--
EBIT Growth (%)	182.85	27.61	21.01	-35.00	-28.21
Net Profit Growth (%)	-5.82	-14.81	16.60	-36.54	-28.42
EPS Growth (%)	-5.82	-15.93	17.83	-44.01	-28.42
Book Value Growth (%)	-168.37	23.21	9.12	10.30	-97.60

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Price / Earnings	0.00	13.30	20.02	12.04	0.00
Price / Book Value	-11.83	2.35	1.86	0.93	0.00
Dividend Yield (%)	0.00	0.61	0.58	1.09	--
EV/EBITDA	-17.68	8.71	8.79	6.60	-2.18
Market Cap (₹ Cr)	90.99	21,460.75	21,422.24	11,719.54	--

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debt to Equity	-10.26	0.24	0.09	0.32	-0.84
Short term debt to equity ratio	0.53	0.06	0.07	0.20	-0.84
Current Ratio	0.18	1.32	1.00	1.61	0.19
Quick Ratio	0.03	0.78	0.44	0.76	0.19
Interest Coverage	-4.68	11.12	8.61	2.74	-4.55

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debtors to sales (%)	2.90	10.25	4.88	17.29	--
Asset Turnover	1.78	0.93	0.94	0.85	0.00
Receivable days	5.68	37.88	16.69	67.89	--
Inventory Days	76.34	96.29	73.65	103.90	--
Payable days	178.24	68.58	106.37	61.16	--
Cash Conversion Cycle	-96.22	65.59	-16.02	110.63	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.