Shah Alloys Peer Comparison

NSE: SHAHALLOYS | BSE: 513436

₹88.00

₹-4.50 (-4.86%)

As on 21-Sep-2026 11:19IST

Market cap

₹181 Cr

Revenue (TTM)

₹39 Cr

P/E Ratio

2.5

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	181	71,909	30,333	18,731	12,350
Revenue (₹ Cr)	39	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	73.36	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	186.29	8.05	5.67	3.25	0.60
RoE (%)	11.63	26.62	9.97	5.30	0.64
Price to Earnings	2.47	31.14	27.01	28.66	147.60
Price-To-Book	1.64	7.51	2.55	1.48	0.93

Income Statement (₹ Cr)

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	37.27	16,770.14	18,552.21	17,895.17	13,641.81
Total Income	39.42	16,938.83	18,755.82	18,039.85	13,727.81
Total Expenditure	32.27	14,567.94	16,219.17	15,733.43	12,123.61
EBITDA	4.99	2,202.20	2,333.04	2,161.73	1,518.20
Depreciation	6.56	354.55	882.15	630.49	1,041.78
EBIT	-1.57	1,847.65	1,450.89	1,531.24	476.42
Interest	3.62	212.17	192.23	619.56	486.64
Other Income	2.16	168.69	203.61	144.69	86.00
Exceptional Items	135.60	465.68	--	--	--
Profit before Tax	132.57	2,146.51	1,462.37	1,075.71	75.78
Provision for Tax	24.84	526.02	402.20	150.38	17.06
Profit after Tax	107.73	1,620.49	1,060.17	925.33	58.72

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	112.35	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	--	250.30	834.37	-291.53	--
Non-Current Liabilities	-47.86	2,644.17	1,272.53	3,101.53	1,287.88
Current Liabilities	89.79	8,647.35	8,039.01	6,187.67	12,195.26
Total Liabilities	207.61	20,697.38	21,668.72	21,571.92	28,237.28

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	109.65	9,297.29	13,653.44	11,599.36	20,197.34
Current Assets	44.63	11,399.95	8,015.28	9,972.56	6,459.00
Total Assets	207.61	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	62.99	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	-45.16	2,752.60	-23.73	3,784.89	-5,736.26
Contingent Liabilities	131.91	268.01	723.38	3,314.98	3,823.17

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	-71.01	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	89.00	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	-19.54	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	-1.55	356.57	33.99	-257.28	1.83

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	110.47	23.94	13.88	10.38	3.06
ROE (%)	205.86	19.55	9.58	7.74	0.45
ROA (%)	79.51	8.94	5.36	4.38	0.22
EBIT Margin (%)	19.18	14.14	13.67	12.89	11.76
Net Margin (%)	273.27	9.57	5.65	5.13	0.43
Cash Profit Margin (%)	305.29	11.75	10.47	8.69	8.07

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	-86.02	19.98	22.39	-14.08	60.43
EBIT Growth (%)	175.58	27.61	21.01	-35.00	193.44
Net Profit Growth (%)	645.95	-14.81	16.60	-36.54	102.47
EPS Growth (%)	645.94	-15.93	17.83	-44.01	102.47
Book Value Growth (%)	1,561.33	23.21	9.12	10.30	0.45

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	1.10	13.30	20.02	12.04	165.62
Price / Book Value	1.06	2.35	1.86	0.93	0.74
Dividend Yield (%)	0.00	0.61	0.58	1.09	0.00
EV/EBITDA	25.26	8.71	8.79	6.60	8.43
Market Cap (₹ Cr)	118.71	21,460.75	21,422.24	11,719.54	9,726.61

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.56	0.24	0.09	0.32	0.35
Short term debt to equity ratio	0.53	0.06	0.07	0.20	0.10
Current Ratio	0.50	1.32	1.00	1.61	0.53
Quick Ratio	0.28	0.78	0.44	0.76	0.21
Interest Coverage	37.63	11.12	8.61	2.74	1.16

	Shah Alloys	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	2.90	10.25	4.88	17.29	1.31
Asset Turnover	0.28	0.93	0.94	0.85	0.51
Receivable days	11.29	37.88	16.69	67.89	5.04
Inventory Days	241.06	96.29	73.65	103.90	93.03
Payable days	708.92	68.58	106.37	61.16	223.20
Cash Conversion Cycle	-456.57	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.