Sayaji Peer Comparison

BSE: 540728

₹117.43

₹-1.23 (-1.04%)

As on 01-Sep-2026 15:53IST

Market cap

₹313 Cr

Revenue (TTM)

₹1,088 Cr

P/E Ratio

25.8

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Tierra Agrotech
Market cap (₹ Cr)	313	3,456	926	284	316
Revenue (₹ Cr)	1,088	1,972	383	179	112
Net Profit (₹ Cr)	7.53	129.84	28.69	15.14	-6.99
Net Margin (%)	0.69	6.57	7.46	8.46	-6.13
RoE (%)	14.21	30.54	22.91	12.74	-6.87
Price to Earnings	25.77	26.62	32.27	18.75	--
Price-To-Book	3.18	6.99	6.37	2.23	3.11

Income Statement (₹ Cr)

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Tierra Agrotech
Operating Revenue	1,087.88	1,941.86	383.33	178.82	112.45
Total Income	1,092.37	1,944.49	384.55	178.87	114.00
Total Expenditure	1,034.89	1,737.72	345.91	163.33	122.51
EBITDA	52.99	204.14	37.42	15.49	-10.05
Depreciation	21.08	18.75	1.67	0.00	1.29
EBIT	31.91	185.39	35.75	15.49	-11.35
Interest	25.58	7.10	6.51	0.00	2.04
Other Income	4.49	2.63	1.22	0.05	1.55
Exceptional Items	0.00	-5.02	0.00	0.00	0.00
Profit before Tax	10.83	175.90	30.46	15.53	-11.84
Provision for Tax	3.30	45.09	1.77	0.39	-4.85
Profit after Tax	7.53	130.81	28.69	15.14	-6.99

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Tierra Agrotech
Shareholder's Funds	92.69	455.30	131.02	121.71	98.14
Minority Interest	-0.17	0.00	0.00	0.00	0.00
Non-Current Liabilities	84.55	52.02	2.56	0.00	6.07
Current Liabilities	369.48	419.81	120.32	32.31	86.38
Total Liabilities	521.72	--	223.33	111.48	174.54

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Tierra Agrotech
Non-Current Assets	334.35	229.62	10.56	0.03	96.39
Current Assets	199.99	680.84	243.26	141.52	93.17
Total Assets	521.72	--	223.33	111.48	174.54
Total Debt*	213.25	--	92.14	0.45	0.60
Net Current Assets	-169.49	261.03	122.94	109.21	6.79
Contingent Liabilities	6.97	--	5.00	--	0.94

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Tierra Agrotech
Cash From Operating Activities	-33.48	--	-31.12	-35.80	-29.59
Cash Flow from Investing Activities	3.85	--	-6.86	0.33	0.25
Cash from Financing Activities	30.36	--	37.98	36.39	27.67
Net Cash Inflow / Outflow	0.73	--	-0.01	0.92	-1.67

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Tierra Agrotech
ROCE (%)	2.06	--	21.19	16.08	-16.38
ROE (%)	14.21	30.96	22.91	12.74	-6.87
ROA (%)	1.40	15.80	12.06	11.40	-3.83
EBIT Margin (%)	2.93	9.55	9.33	8.66	-10.09
Net Margin (%)	0.69	6.73	7.46	8.46	-6.13
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Tierra Agrotech
Revenue Growth (%)	8.51	19.81	8.00	-12.69	66.35
EBIT Growth (%)	210.02	25.71	7.63	10.87	27.61
Net Profit Growth (%)	147.45	25.68	4.14	10.28	37.46
EPS Growth (%)	125.01	28.78	4.14	-85.41	37.46
Book Value Growth (%)	-11.59	--	33.74	208.92	53.38

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Tierra Agrotech
Price / Earnings	24.32	25.98	32.27	19.69	-46.03
Price / Book Value	3.01	7.16	6.37	2.35	3.17
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	9.55	17.26	27.19	19.21	-31.70
Market Cap (₹ Cr)	183.22	--	1,268.27	1,731.24	268.93

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Tierra Agrotech
Debt to Equity	0.65	0.00	0.01	0.00	0.00
Short term debt to equity ratio	1.22	--	0.88	--	0.01
Current Ratio	0.54	1.62	2.02	4.38	1.08
Quick Ratio	0.27	1.14	0.09	4.32	0.25
Interest Coverage	1.42	25.77	5.68	15,533.00	-4.80

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Tierra Agrotech
Debtors to sales (%)	5.81	21.17	2.38	76.93	14.53
Asset Turnover	2.03	2.35	1.61	1.35	0.62
Receivable days	24.27	--	8.53	84.64	54.58
Inventory Days	38.57	--	170.42	10.46	256.71
Payable days	86.80	--	19.09	6.51	297.29
Cash Conversion Cycle	-23.95	--	159.86	88.59	14.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.