Sayaji Peer Comparison

BSE: 540728

₹122.00

₹1.00 (0.83%)

As on 23-Sep-2026IST

Market cap

₹293 Cr

Revenue (TTM)

₹1,088 Cr

P/E Ratio

24.1

P/B Ratio

Div. Yield

0 %

Edit

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	NHC Foods
Market cap (₹ Cr)	293	3,355	916	302	182
Revenue (₹ Cr)	1,088	1,972	383	112	860
Net Profit (₹ Cr)	7.53	129.84	28.69	-6.99	27.65
Net Margin (%)	0.69	6.57	7.46	-6.13	3.21
RoE (%)	14.21	30.54	22.91	-6.87	20.07
Price to Earnings	24.11	25.84	31.91	--	6.81
Price-To-Book	2.98	6.79	6.30	2.97	0.09

Income Statement (₹ Cr)

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	NHC Foods
Operating Revenue	1,071.76	1,891.09	358.76	65.63	347.88
Total Income	1,075.27	1,895.15	361.54	66.62	349.22
Total Expenditure	1,033.07	1,692.79	326.01	80.93	332.73
EBITDA	38.69	198.31	32.75	-15.30	15.16
Depreciation	20.59	17.82	1.31	1.41	1.54
EBIT	18.10	180.49	31.44	-16.71	13.61
Interest	24.90	8.89	6.17	0.08	5.98
Other Income	3.51	4.06	2.79	0.98	1.34
Exceptional Items	--	-3.47	--	--	--
Profit before Tax	1.24	172.20	28.06	-15.81	8.97
Provision for Tax	-0.26	44.33	1.66	-4.22	1.89
Profit after Tax	1.50	127.87	26.40	-11.58	7.08

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	NHC Foods
Shareholder's Funds	92.69	459.90	104.68	103.34	82.46
Minority Interest	3.27	--	--	--	0.25
Non-Current Liabilities	83.68	51.99	0.55	-18.28	6.17
Current Liabilities	369.48	423.52	117.57	66.24	120.20
Total Liabilities	549.12	935.41	223.33	174.54	209.07

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	NHC Foods
Non-Current Assets	349.13	245.08	8.82	67.59	10.08
Current Assets	199.99	690.29	213.99	83.71	198.99
Total Assets	549.12	935.41	223.33	174.54	209.07
Total Debt*	219.62	27.90	92.14	0.60	31.00
Net Current Assets	-169.49	266.77	96.42	17.47	78.79
Contingent Liabilities	7.37	20.74	5.00	0.94	0.29

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	NHC Foods
Cash From Operating Activities	37.69	74.80	-31.12	-29.59	-37.66
Cash Flow from Investing Activities	-18.86	-39.48	-6.86	0.25	0.02
Cash from Financing Activities	-19.79	-36.17	37.98	27.67	39.94
Net Cash Inflow / Outflow	-0.96	-0.86	-0.01	-1.67	2.31

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	NHC Foods
ROCE (%)	8.47	41.68	21.19	-16.38	13.18
ROE (%)	1.63	33.40	28.86	-13.57	8.59
ROA (%)	0.28	15.31	13.73	-8.36	3.39
EBIT Margin (%)	3.94	10.70	9.91	-21.81	4.74
Net Margin (%)	0.14	6.75	7.30	-17.39	2.03
Cash Profit Margin (%)	2.06	7.70	7.72	-13.44	2.48

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	NHC Foods
Revenue Growth (%)	6.75	21.14	39.66	-2.25	0.00
EBIT Growth (%)	100.09	35.59	20.66	-97.64	--
Net Profit Growth (%)	113.50	44.80	18.86	-25.79	0.00
EPS Growth (%)	112.21	44.88	18.86	-7.26	0.00
Book Value Growth (%)	1.30	41.15	33.74	53.38	0.00

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	NHC Foods
Price / Earnings	167.99	17.68	48.03	0.00	8.03
Price / Book Value	2.48	5.04	12.12	2.60	0.69
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	10.60	11.28	38.28	-18.58	5.09
Market Cap (₹ Cr)	230.00	2,260.61	1,268.27	268.93	56.91

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	NHC Foods
Debt to Equity	2.37	0.06	0.88	0.01	0.38
Short term debt to equity ratio	1.48	0.05	0.88	0.01	0.33
Current Ratio	0.54	1.63	1.82	1.26	1.66
Quick Ratio	0.27	1.12	0.17	0.28	1.47
Interest Coverage	1.05	20.38	5.55	-196.34	2.50

	Sayaji	Jubilant Agri And Consumer Products	Bombay Super Seeds	Tierra Agrotech	NHC Foods
Debtors to sales (%)	5.90	21.62	1.87	14.74	46.81
Asset Turnover	2.00	2.26	1.87	0.55	1.66
Receivable days	22.02	67.20	8.53	54.58	170.87
Inventory Days	32.50	39.10	170.42	256.71	23.80
Payable days	77.35	66.50	19.09	297.29	33.49
Cash Conversion Cycle	-22.84	39.80	159.86	14.00	161.18

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.