Sawaca Business Peer Comparison

BSE: 531893

₹0.26

₹-0.01 (-3.70%)

As on 05-Nov-2026 09:00IST

Market cap

₹15 Cr

Revenue (TTM)

₹33 Cr

P/E Ratio

34.2

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Sawaca Business	Marsons	Mapro	Indian Link Chain	Indo Euro Indchem
Market cap (₹ Cr)	15	2,609	86	61	7
Revenue (₹ Cr)	33	248	2	--	19
Net Profit (₹ Cr)	0.45	44.22	0.91	-0.31	0.31
Net Margin (%)	1.26	17.69	41.88	-425.00	1.62
RoE (%)	0.77	24.76	3.40	-1.30	2.58
Price to Earnings	34.25	59.00	95.18	--	23.77
Price-To-Book	0.26	15.02	3.19	2.71	0.61

Income Statement (₹ Cr)

	Sawaca Business	Marsons	Mapro	Indian Link Chain	Indo Euro Indchem
Operating Revenue	82.25	168.36	0.00	--	13.89
Total Income	83.79	171.77	0.93	0.29	14.50
Total Expenditure	83.46	143.14	0.57	0.14	14.03
EBITDA	-1.21	25.22	-0.57	-0.14	-0.15
Depreciation	0.16	0.37	--	0.01	0.07
EBIT	-1.37	24.85	-0.57	-0.15	-0.21
Interest	0.08	0.19	0.00	--	0.00
Other Income	1.54	3.41	0.93	0.29	0.61
Exceptional Items	--	-0.05	--	--	--
Profit before Tax	0.09	28.02	0.36	0.15	0.40
Provision for Tax	0.44	--	0.09	0.04	0.03
Profit after Tax	-0.35	28.02	0.27	0.11	0.36

	Sawaca Business	Marsons	Mapro	Indian Link Chain	Indo Euro Indchem
Shareholder's Funds	58.03	122.51	26.02	3.33	11.44
Minority Interest	--	--	--	--	--
Non-Current Liabilities	2.52	--	-0.09	--	0.65
Current Liabilities	9.05	29.93	0.23	0.39	8.06
Total Liabilities	69.68	152.44	26.25	3.72	20.15

	Sawaca Business	Marsons	Mapro	Indian Link Chain	Indo Euro Indchem
Non-Current Assets	25.60	51.49	22.08	3.50	5.00
Current Assets	43.99	100.95	4.07	0.22	15.14
Total Assets	69.68	152.44	26.25	3.72	20.15
Total Debt*	2.68	2.59	0.00	0.00	0.00
Net Current Assets	34.94	71.02	3.84	-0.17	7.09
Contingent Liabilities	--	--	--	1.46	--

	Sawaca Business	Marsons	Mapro	Indian Link Chain	Indo Euro Indchem
Cash From Operating Activities	-36.30	-36.81	-0.20	-0.16	0.38
Cash Flow from Investing Activities	-10.75	-35.82	1.50	0.29	-0.32
Cash from Financing Activities	47.15	73.68	0.01	-0.07	0.00
Net Cash Inflow / Outflow	0.10	1.05	-0.19	0.06	0.06

	Sawaca Business	Marsons	Mapro	Indian Link Chain	Indo Euro Indchem
ROCE (%)	0.45	38.04	1.39	4.46	3.62
ROE (%)	-0.98	40.99	1.04	3.34	3.27
ROA (%)	-0.83	30.77	1.04	2.98	1.95
EBIT Margin (%)	0.40	17.01	--	--	3.37
Net Margin (%)	-0.42	16.31	28.88	37.12	2.50
Cash Profit Margin (%)	-0.23	16.86	--	--	3.10

	Sawaca Business	Marsons	Mapro	Indian Link Chain	Indo Euro Indchem
Revenue Growth (%)	1,156.86	2,507.07	--	--	28.33
EBIT Growth (%)	-55.34	2,012.80	630.00	54.85	83.54
Net Profit Growth (%)	-175.17	4,358.36	639.77	20.09	879.19
EPS Growth (%)	-115.02	3,526.28	639.17	20.09	878.05
Book Value Growth (%)	339.10	761.46	1.05	3.39	6.97

	Sawaca Business	Marsons	Mapro	Indian Link Chain	Indo Euro Indchem
Price / Earnings	0.00	115.62	0.00	91.41	23.81
Price / Book Value	0.50	26.45	0.00	3.00	0.75
Dividend Yield (%)	0.00	0.00	--	0.00	0.00
EV/EBITDA	95.98	113.19	23.14	62.08	18.13
Market Cap (₹ Cr)	29.17	3,239.78	--	--	8.63

	Sawaca Business	Marsons	Mapro	Indian Link Chain	Indo Euro Indchem
Debt to Equity	0.05	0.02	0.00	0.00	0.00
Short term debt to equity ratio	--	0.02	--	--	--
Current Ratio	4.86	3.37	17.66	0.57	1.88
Quick Ratio	4.86	2.87	17.66	0.57	1.77
Interest Coverage	2.22	145.96	0.00	--	95.36

	Sawaca Business	Marsons	Mapro	Indian Link Chain	Indo Euro Indchem
Debtors to sales (%)	18.66	40.56	--	--	99.79
Asset Turnover	1.95	1.85	0.00	0.00	0.75
Receivable days	34.86	89.88	--	--	295.19
Inventory Days	0.00	17.08	--	--	56.51
Payable days	20.47	38.22	--	--	237.29
Cash Conversion Cycle	14.38	68.74	--	--	114.41

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.