Market cap
₹16 Cr
Revenue (TTM)
₹33 Cr
P/E Ratio
35.5
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -74.70 | -63.05 | -55.71 | 143.43 | 65.01 |
| EBIT | 51.58 | 48.80 | 8.84 | -235.95 | -50.67 |
| Net Profit | 185.32 | 2,009.30 | 177.62 | -4.94 | 34.10 |
| EPS | 185.48 | 1,887.50 | 178.22 | -39.34 | 2.74 |
| Book Value | -- | -- | -12.18 | 5.60 | 4.37 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -6.73 | -11.42 | -4.96 | -1.67 | -5.83 |
| Net Margin
| 6.89 | 7.44 | 1.26 | -0.42 | 6.12 |
| Return on equity
| 2.27 | 2.37 | 0.77 | -0.98 | 3.55 |
| Return on Capital
| 3.36 | 3.43 | -- | 0.45 | 4.86 |
| Return on Assets
| 2.00 | 2.09 | 0.65 | -0.83 | 3.21 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.05 | 0.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
--
|
0.45
|
4.86
|
4.75
|
4.66
|
|
Peer Median
|
--
|
4.04
|
2.96
|
4.75
|
4.66
|
ROE
0.77
Lower than Peers by 3.65
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
0.77
|
-0.98
|
3.55
|
4.25
|
3.23
|
|
Peer Median
|
4.43
|
3.31
|
3.21
|
4.25
|
3.23
|
ROA
0.65
Lower than Peers by 1.70
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
0.65
|
-0.83
|
3.21
|
3.62
|
2.80
|
|
Peer Median
|
2.36
|
2.47
|
2.46
|
3.62
|
2.80
|
EBIT Margin
-4.96
Lower than Peers by 20.48
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
-4.96
|
-1.67
|
-5.83
|
-12.69
|
-10.28
|
|
Peer Median
|
15.52
|
24.40
|
18.85
|
--
|
6.54
|
Net Margin
1.26
Lower than Peers by 8.24
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
1.26
|
-0.42
|
6.12
|
14.96
|
10.62
|
|
Peer Median
|
9.49
|
11.71
|
6.70
|
14.96
|
7.56
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
--
|
-0.23
|
8.31
|
24.61
|
18.30
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Revenue Growth
-55.71
Lower than Peers by 144.77
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
-55.71
|
1,156.86
|
143.98
|
-8.40
|
9.78
|
|
Peer Median
|
89.06
|
84.23
|
314.49
|
933.69
|
3,577.27
|
EBIT Growth
8.84
Lower than Peers by 52.95
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
8.84
|
-259.28
|
-12.01
|
-13.16
|
57.67
|
|
Peer Median
|
61.78
|
63.67
|
19.52
|
948.01
|
79.80
|
Net Profit Growth
177.62
Higher than Peers by 114.29
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
177.62
|
-175.17
|
-14.97
|
34.34
|
86.24
|
|
Peer Median
|
63.33
|
110.58
|
28.54
|
86.42
|
5,912.50
|
EPS Growth
178.22
Higher than Peers by 111.00
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
178.22
|
-115.02
|
10.33
|
34.38
|
86.22
|
|
Peer Median
|
67.22
|
110.48
|
0.95
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
--
|
339.10
|
2.33
|
1.10
|
3.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
0.01
|
0.05
|
0.05
|
0.02
|
0.03
|
|
Peer Median
|
--
|
--
|
0.03
|
0.02
|
0.01
|
Current Ratio
2.56
Lower than Peers by 0.09
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
2.56
|
4.86
|
1.25
|
0.82
|
1.11
|
|
Peer Median
|
2.65
|
4.12
|
2.45
|
2.61
|
1.90
|
Quick Ratio
2.56
Higher than Peers by 0.37
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
2.56
|
4.86
|
1.25
|
0.82
|
1.11
|
|
Peer Median
|
2.19
|
1.61
|
3.87
|
1.65
|
1.13
|
Interest Coverage
5.22
Lower than Peers by 98.41
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
5.22
|
2.22
|
32.74
|
26.79
|
23.41
|
|
Peer Median
|
103.63
|
58.05
|
20.94
|
14.26
|
23.41
|
Operating Efficiency
Debtors to sales
46.34
Higher than Peers by 2.58
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
46.34
|
18.66
|
5.49
|
31.53
|
101.79
|
|
Peer Median
|
43.76
|
44.84
|
70.47
|
91.61
|
892.46
|
Asset Turnover
0.47
Lower than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
0.47
|
1.95
|
0.45
|
0.18
|
0.20
|
|
Peer Median
|
0.60
|
0.80
|
1.21
|
1.36
|
0.28
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
--
|
34.86
|
33.59
|
260.34
|
211.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
--
|
20.47
|
49.91
|
311.03
|
223.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
--
|
14.38
|
-16.32
|
-50.69
|
-12.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
35.52
Lower than Peers by 12.51
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
35.52
|
--
|
29.10
|
14.07
|
3.68
|
|
Peer Median
|
48.02
|
42.40
|
321.85
|
73.57
|
29.03
|
Price / Book Value
0.27
Lower than Peers by 3.03
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
0.27
|
0.50
|
1.02
|
0.77
|
1.29
|
|
Peer Median
|
3.30
|
3.30
|
4.78
|
2.63
|
1.40
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.21
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
10.21
|
95.98
|
19.04
|
13.65
|
23.00
|
|
Peer Median
|
--
|
-24.87
|
-31.83
|
-14.60
|
-6.57
|
Market Cap
16
Lower than Peers by 62
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sawaca Business
|
16
|
29
|
14
|
10
|
16
|
|
Peer Median
|
78
|
56
|
272
|
34
|
15
|