Satellite Engineering Peer Comparison
BSE: 522279
₹4.56
As on 14-May-2015IST
Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
| Satellite Engineering | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2 | 27,089 | 15,010 | 10,315 | 8,299 |
Revenue (₹ Cr) |
0 | 12,625 | 8,332 | 8,329 | 2,802 |
Net Profit (₹ Cr) |
-0.48 | 207.26 | -211.95 | 252.10 | 180.91 |
Net Margin (%) |
-289.76 | 1.62 | -2.52 | 2.95 | 6.40 |
RoE (%) |
-22.25 | 0.60 | 18.71 | 6.68 | 4.30 |
Price to Earnings |
-- | 282.03 | -- | 41.11 | 45.87 |
Price-To-Book |
0.63 | 6.26 | 4.95 | 2.47 | 1.81 |
Income Statement (₹ Cr)
| Satellite Engineering | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.01 | 875.71 | -- | 2,772.73 | 0.00 |
|
Total Income
|
0.01 | 882.34 | -- | 2,799.07 | 0.00 |
|
Total Expenditure
|
0.14 | 820.44 | -- | 2,556.58 | 0.00 |
|
EBITDA
|
-0.13 | 55.28 | -- | 216.14 | 0.00 |
|
Depreciation
|
0.10 | 12.45 | -- | 60.32 | -- |
|
EBIT
|
-0.23 | 42.82 | -- | 155.83 | 0.00 |
|
Interest
|
0.03 | 20.31 | -- | 3.00 | -- |
|
Other Income
|
0.01 | 6.63 | -- | 26.34 | -- |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-0.25 | 29.14 | -- | 179.17 | 0.00 |
|
Provision for Tax
|
-- | 9.44 | -- | 51.42 | -- |
|
Profit after Tax
|
-0.25 | 19.70 | -- | 127.75 | 0.00 |
Liabilities (₹ Cr)
| Satellite Engineering | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.98 | 132.66 | -- | 617.54 | 0.03 |
|
Minority Interest
|
-- | 3.07 | -- | -- | -- |
|
Non-Current Liabilities
|
0.75 | 162.15 | -- | 88.64 | 0.00 |
|
Current Liabilities
|
1.19 | 453.28 | -- | 678.29 | 0.00 |
|
Total Liabilities
|
2.92 | 751.16 | -- | 1,384.48 | 0.04 |
Assets (₹ Cr)
| Satellite Engineering | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.42 | 330.42 | -- | 487.70 | 0.00 |
|
Current Assets
|
1.51 | 420.74 | -- | 896.77 | 0.04 |
|
Total Assets
|
2.92 | 751.16 | -- | 1,384.48 | 0.04 |
|
Total Debt*
|
0.82 | 272.72 | -- | 0.00 | 0.00 |
|
Net Current Assets
|
0.32 | -32.54 | -- | 218.48 | 0.03 |
|
Contingent Liabilities
|
-- | 2.39 | -- | 824.24 | -- |
Cashflow (₹ Cr)
| Satellite Engineering | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.59 | 62.78 | -- | 143.97 | 0.00 |
|
Cash Flow from Investing Activities
|
0.00 | -157.29 | -- | -68.63 | -- |
|
Cash from Financing Activities
|
0.57 | 97.72 | -- | -2.29 | -- |
|
Net Cash Inflow / Outflow
|
-0.03 | 3.21 | -- | 73.05 | 0.00 |
Ratios
Profitability Ratios
| Satellite Engineering | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-11.54 | 12.20 | -- | 33.72 | -9.54 |
|
ROE (%)
|
-22.67 | 14.85 | -- | 23.65 | -9.54 |
|
ROA (%)
|
-9.21 | 2.62 | -- | 9.93 | -8.71 |
|
EBIT Margin (%)
|
-2,318.70 | 7.07 | -- | 8.75 | -- |
|
Net Margin (%)
|
-1,792.99 | 2.23 | -- | 4.56 | -- |
|
Cash Profit Margin (%)
|
-2,861.49 | 3.56 | -- | 5.48 | -- |
Growth Ratios
| Satellite Engineering | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-97.54 | 0.00 | -- | 4.32 | -- |
|
EBIT Growth (%)
|
12.69 | -- | -- | 3.01 | -70.62 |
|
Net Profit Growth (%)
|
3.77 | 0.00 | -- | 3.25 | -70.62 |
|
EPS Growth (%)
|
3.77 | 0.00 | -- | 4.44 | -70.62 |
|
Book Value Growth (%)
|
-20.37 | 0.00 | -- | 26.82 | -9.10 |
Valuation Ratios
| Satellite Engineering | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | -- | 21.87 | 0.00 |
|
Price / Book Value
|
0.00 | 0.00 | -- | 4.63 | 0.00 |
|
Dividend Yield (%)
|
-- | -- | -- | 0.00 | -- |
|
EV/EBITDA
|
-34.45 | 4.00 | -- | 10.88 | -3.95 |
|
Market Cap (₹ Cr)
|
0.00 | 0.00 | -- | 2,794.35 | -- |
Solvency Ratios
| Satellite Engineering | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.83 | 2.06 | -- | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.31 | 0.81 | -- | -- | -- |
|
Current Ratio
|
1.27 | 0.93 | -- | 1.32 | 8.06 |
|
Quick Ratio
|
0.48 | 0.58 | -- | 0.55 | 8.06 |
|
Interest Coverage
|
-7.77 | 2.43 | -- | 60.70 | -- |
Operating Efficiency Ratios
| Satellite Engineering | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10,550.29 | 20.46 | -- | 6.16 | -- |
|
Asset Turnover
|
0.00 | 1.20 | -- | 2.67 | 0.00 |
|
Receivable days
|
0.00 | 72.41 | -- | 16.38 | -- |
|
Inventory Days
|
0.00 | 65.29 | -- | 50.77 | -- |
|
Payable days
|
2,763.15 | 113.71 | -- | 114.15 | -- |
|
Cash Conversion Cycle
|
-2,763.15 | 23.99 | -- | -47.00 | -- |