Duroply Peer Comparison

BSE: 516003

₹105.12

₹0.95 (0.91%)

As on 28-Sep-2026IST

Market cap

₹114 Cr

Revenue (TTM)

₹409 Cr

P/E Ratio

57.2

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Duroply	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Market cap (₹ Cr)	114	15,110	5,521	3,495	1,956
Revenue (₹ Cr)	409	5,789	3,169	2,863	1,561
Net Profit (₹ Cr)	1.99	298.71	92.97	124.93	6.72
Net Margin (%)	0.49	5.15	2.92	4.35	0.43
RoE (%)	0.88	11.70	8.01	12.60	0.50
Price to Earnings	57.19	51.90	59.41	35.44	290.93
Price-To-Book	0.75	5.61	4.60	3.73	1.44

Income Statement (₹ Cr)

	Duroply	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Operating Revenue	402.67	5,397.18	3,046.08	2,739.04	1,539.37
Total Income	404.02	5,407.42	3,054.33	2,757.63	1,553.87
Total Expenditure	381.59	4,746.78	2,721.16	2,468.50	1,459.63
EBITDA	21.08	650.40	324.92	270.53	79.74
Depreciation	6.09	182.08	141.51	64.64	101.29
EBIT	14.99	468.31	183.41	205.89	-21.55
Interest	9.11	113.49	96.22	55.26	36.71
Other Income	1.35	10.24	8.25	18.60	14.50
Exceptional Items	-0.28	-7.68	-6.16	-14.57	--
Profit before Tax	6.96	357.38	89.28	125.26	-43.76
Provision for Tax	4.02	89.05	33.26	35.48	-14.63
Profit after Tax	2.94	268.33	56.02	89.78	-29.13

	Duroply	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Shareholder's Funds	152.27	2,609.89	1,179.26	894.83	1,355.88
Minority Interest	--	20.15	-0.18	0.54	--
Non-Current Liabilities	31.54	573.88	786.65	387.22	393.60
Current Liabilities	117.72	1,867.89	1,013.93	669.39	297.47
Total Liabilities	301.53	5,071.81	2,999.18	1,959.97	2,046.95

	Duroply	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Non-Current Assets	133.97	3,114.62	1,744.80	1,090.96	1,469.80
Current Assets	167.56	1,957.19	1,234.86	861.02	577.14
Total Assets	301.53	5,071.81	2,999.18	1,959.97	2,046.95
Total Debt*	64.85	1,630.06	1,046.60	489.15	352.59
Net Current Assets	49.84	89.30	220.93	191.63	279.67
Contingent Liabilities	2.59	129.96	117.21	115.51	10.40

	Duroply	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Cash From Operating Activities	1.92	457.04	292.38	246.88	111.16
Cash Flow from Investing Activities	-17.28	-424.90	-79.97	-152.08	16.65
Cash from Financing Activities	15.36	-22.14	-191.05	-78.43	-115.47
Net Cash Inflow / Outflow	0.00	10.00	21.36	16.37	12.35

	Duroply	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
ROCE (%)	7.98	11.66	8.38	13.47	-0.40
ROE (%)	2.09	10.79	4.86	10.57	-2.13
ROA (%)	0.99	5.57	1.91	4.61	-1.39
EBIT Margin (%)	5.57	12.24	10.94	10.56	6.12
Net Margin (%)	0.73	4.96	1.83	3.26	-1.87
Cash Profit Margin (%)	2.24	7.00	6.43	5.64	4.27

	Duroply	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Revenue Growth (%)	8.31	19.20	18.56	10.11	7.22
EBIT Growth (%)	25.35	32.97	16.66	13.76	-38.72
Net Profit Growth (%)	-62.20	44.20	-18.04	-2.12	-140.39
EPS Growth (%)	-65.63	41.75	-19.27	-2.31	-140.39
Book Value Growth (%)	18.45	10.35	4.65	10.82	-2.11

	Duroply	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Price / Earnings	47.55	59.33	92.80	25.13	0.00
Price / Book Value	0.92	5.97	4.43	2.52	1.55
Dividend Yield (%)	0.00	0.14	0.20	0.28	0.29
EV/EBITDA	8.95	25.97	18.62	9.38	23.90
Market Cap (₹ Cr)	139.69	15,586.52	5,220.68	2,250.12	2,096.31

	Duroply	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debt to Equity	0.43	0.62	0.89	0.55	0.26
Short term debt to equity ratio	0.36	0.42	0.15	0.03	--
Current Ratio	1.42	1.05	1.22	1.29	1.94
Quick Ratio	0.54	0.47	0.46	0.74	1.30
Interest Coverage	1.76	4.15	1.93	3.27	-0.19

	Duroply	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debtors to sales (%)	11.49	11.44	7.18	14.86	5.74
Asset Turnover	1.36	1.34	1.05	1.41	0.81
Receivable days	42.53	31.70	22.20	48.66	14.05
Inventory Days	96.76	58.81	84.86	58.79	41.91
Payable days	90.16	50.12	119.01	98.88	51.68
Cash Conversion Cycle	49.13	40.38	-11.94	8.57	4.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.