Sarda Energy Peer Comparison

NSE: SARDAEN | BSE: 504614

₹505.95

₹-1.00 (-0.20%)

As on 18-Sep-2026IST

Market cap

₹17,816 Cr

Revenue (TTM)

₹5,665 Cr

P/E Ratio

15.8

P/B Ratio

2.3

Div. Yield

0.4 %

Edit

	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Market cap (₹ Cr)	17,816	3,249	2,936	852	152
Revenue (₹ Cr)	5,665	441	2,080	221	268
Net Profit (₹ Cr)	1,103.05	90.69	298.76	281.56	4.51
Net Margin (%)	18.60	19.83	13.22	119.90	1.67
RoE (%)	15.62	24.02	7.03	16.29	9.31
Price to Earnings	15.77	35.83	10.11	3.03	33.70
Price-To-Book	2.27	7.76	0.65	2.02	2.96

Income Statement (₹ Cr)

	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Operating Revenue	5,690.45	423.17	2,172.59	218.78	124.67
Total Income	5,927.68	438.62	2,598.31	228.28	125.47
Total Expenditure	3,903.16	308.88	1,925.07	167.24	118.39
EBITDA	1,787.29	114.29	247.52	51.55	6.28
Depreciation	340.81	12.90	23.19	5.03	1.66
EBIT	1,446.48	101.39	224.33	46.51	4.62
Interest	244.46	0.35	46.15	0.70	1.96
Other Income	237.23	15.45	425.72	9.50	0.80
Exceptional Items	10.24	--	--	273.53	--
Profit before Tax	1,449.49	116.48	603.90	328.84	3.45
Provision for Tax	386.19	29.62	162.96	48.98	-1.23
Profit after Tax	1,063.30	86.86	440.94	279.86	4.69

	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Shareholder's Funds	7,370.00	395.02	4,145.96	414.60	45.71
Minority Interest	106.29	--	12.50	--	--
Non-Current Liabilities	2,912.90	13.79	201.01	9.62	1.13
Current Liabilities	981.51	51.39	534.18	75.86	28.46
Total Liabilities	11,370.70	460.20	4,893.65	501.12	76.82

	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Non-Current Assets	6,953.21	199.51	1,562.30	76.69	12.31
Current Assets	4,417.49	260.70	3,331.35	423.39	62.98
Total Assets	11,370.70	460.20	4,893.65	501.12	76.82
Total Debt*	2,595.15	0.00	235.30	11.14	25.71
Net Current Assets	3,435.98	209.30	2,797.17	347.53	34.53
Contingent Liabilities	917.41	0.08	40.01	43.51	--

	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Cash From Operating Activities	1,734.85	86.44	-9.86	25.28	3.22
Cash Flow from Investing Activities	-1,165.79	-67.48	481.46	26.18	-0.53
Cash from Financing Activities	-519.30	-17.61	-434.44	-8.06	-2.66
Net Cash Inflow / Outflow	49.76	1.34	37.16	43.39	0.04

	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy	Madhav Copper
ROCE (%)	17.76	32.41	14.92	113.92	8.63
ROE (%)	15.57	24.10	11.17	100.63	10.81
ROA (%)	9.89	20.45	9.05	79.61	6.74
EBIT Margin (%)	35.58	30.66	30.99	27.90	5.68
Net Margin (%)	17.94	19.80	16.97	122.60	3.74
Cash Profit Margin (%)	24.67	23.55	21.36	130.22	5.09

	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Revenue Growth (%)	22.56	13.33	20.32	13.31	251.19
EBIT Growth (%)	43.61	17.18	-25.18	19.77	93.08
Net Profit Growth (%)	56.09	20.31	-30.11	733.59	281.98
EPS Growth (%)	58.02	20.31	-31.19	733.59	282.02
Book Value Growth (%)	17.24	21.22	10.67	192.75	11.43

	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Price / Earnings	16.26	26.31	5.60	1.92	27.84
Price / Book Value	2.44	5.78	0.59	1.30	2.86
Dividend Yield (%)	0.39	0.76	2.04	3.68	0.00
EV/EBITDA	9.73	17.49	3.80	7.75	22.02
Market Cap (₹ Cr)	17,976.13	2,285.10	2,429.17	536.90	130.53

	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Debt to Equity	0.35	0.00	0.06	0.03	0.56
Short term debt to equity ratio	0.03	0.00	0.06	0.03	0.51
Current Ratio	4.50	5.07	6.24	5.58	2.21
Quick Ratio	3.69	4.28	3.90	4.88	0.95
Interest Coverage	6.93	330.61	14.09	469.10	2.76

	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Debtors to sales (%)	4.85	25.58	6.00	23.85	8.73
Asset Turnover	0.53	1.00	0.45	0.62	1.79
Receivable days	15.95	88.66	23.00	75.43	23.47
Inventory Days	51.41	36.10	195.90	70.72	97.40
Payable days	22.91	119.51	37.75	166.49	19.51
Cash Conversion Cycle	44.44	5.24	181.16	-20.33	101.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.