Sarda Energy Financials
NSE: SARDAEN | BSE: 504614
₹519.85
As on 08-Sep-2026IST
Market cap
₹18,377 Cr
Revenue (TTM)
₹5,665 Cr
P/E Ratio
16.3
P/B Ratio
2.3
Div. Yield
0.4 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,665.38
|
5,690.45
|
4,642.85
|
3,868.13
|
4,211.90
|
3,914.02
|
|||||
|
Total Income
|
5,931.39
|
5,927.68
|
4,826.22
|
4,063.25
|
4,298.72
|
3,993.22
|
|||||
|
Total Expenditure
|
3,841.71
|
3,903.16
|
3,416.47
|
3,081.26
|
3,189.12
|
2,587.56
|
|||||
|
EBITDA
|
1,823.67
|
1,787.29
|
1,226.38
|
786.87
|
1,022.78
|
1,326.46
|
|||||
|
Depreciation
|
348.50
|
340.81
|
271.43
|
183.30
|
178.35
|
143.16
|
|||||
|
EBIT
|
1,475.17
|
1,446.48
|
954.95
|
603.57
|
844.43
|
1,183.30
|
|||||
|
Interest
|
240.41
|
244.46
|
220.20
|
128.41
|
124.41
|
147.12
|
|||||
|
Other Income
|
266.01
|
237.23
|
183.37
|
195.12
|
86.82
|
79.20
|
|||||
|
Exceptional Items
|
10.24
|
10.24
|
-0.36
|
-2.91
|
--
|
-7.36
|
|||||
|
Profit before Tax
|
1,511.01
|
1,449.49
|
917.76
|
667.37
|
806.84
|
1,108.02
|
|||||
|
Provision for Tax
|
407.96
|
386.19
|
236.57
|
158.74
|
201.80
|
299.79
|
|||||
|
Profit after Tax
|
1,103.05
|
1,063.30
|
681.19
|
508.63
|
605.04
|
808.23
|
|||||
|
Minority Interest
|
-21.16
|
-3.58
|
-2.37
|
-1.04
|
-1.87
|
-2.54
|
|||||
|
Share of Associate
|
47.88
|
46.14
|
21.00
|
15.41
|
-1.06
|
-1.53
|
|||||
|
Consolidated Profit
|
1,129.77
|
1,105.86
|
699.82
|
523.00
|
602.11
|
804.16
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,370.00
|
7,370.00
|
6,286.43
|
3,888.64
|
3,410.08
|
3,003.72
|
|||||
|
Minority Interest
|
-21.16
|
106.29
|
105.84
|
105.51
|
100.24
|
103.79
|
|||||
|
Non-Current Liabilities
|
2,912.90
|
2,912.90
|
2,704.04
|
1,227.25
|
1,220.42
|
1,362.58
|
|||||
|
Current Liabilities
|
981.51
|
981.51
|
1,028.27
|
780.45
|
750.64
|
827.72
|
|||||
|
Total Liabilities
|
11,370.70
|
11,370.70
|
10,124.58
|
6,001.85
|
5,481.38
|
5,297.81
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6,642.22
|
6,953.21
|
6,977.34
|
3,377.29
|
3,236.54
|
3,166.95
|
|||||
|
Current Assets
|
4,417.49
|
4,417.49
|
3,147.24
|
2,624.56
|
2,244.84
|
2,130.86
|
|||||
|
Total Assets
|
11,370.70
|
11,370.70
|
10,124.58
|
6,001.85
|
5,481.38
|
5,297.81
|
|||||
|
Total Debt*
|
--
|
2,595.15
|
2,822.80
|
1,366.24
|
1,406.97
|
1,580.57
|
|||||
|
Net Current Assets
|
3,435.98
|
3,435.98
|
2,118.97
|
1,844.11
|
1,494.20
|
1,303.14
|
|||||
|
Contingent Liabilities
|
--
|
917.41
|
938.63
|
911.01
|
691.69
|
750.17
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,734.85
|
885.70
|
742.48
|
701.44
|
917.23
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,165.79
|
-2,131.89
|
-423.34
|
-431.14
|
-466.11
|
|||||
|
Cash from Financing Activities
|
--
|
-519.30
|
1,199.96
|
-222.95
|
-478.60
|
-330.81
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
49.76
|
-46.23
|
96.19
|
-208.30
|
120.31
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
31.84
|
31.38
|
19.86
|
14.84
|
17.09
|
22.31
|
|||||
|
Cash EPS (₹)
|
32.06
|
39.84
|
27.03
|
19.63
|
22.23
|
26.39
|
|||||
|
Adjusted Book Value (₹)
|
222.28
|
209.14
|
178.39
|
110.35
|
96.77
|
83.32
|
|||||
|
Dividend per Share (₹)
|
0.39
|
2.00
|
1.50
|
1.00
|
1.50
|
0.75
|
|||||
|
Cash Flow per Share (₹)
|
--
|
49.23
|
25.13
|
21.07
|
199.05
|
254.43
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
26.86
|
2.76
|
14.43
|
117.23
|
134.64
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
17.76
|
15.84
|
15.80
|
19.81
|
29.48
|
|||||
|
ROE (%)
|
15.62
|
15.57
|
13.39
|
13.94
|
18.87
|
30.96
|
|||||
|
ROA (%)
|
10.26
|
9.89
|
8.45
|
8.86
|
11.23
|
16.47
|
|||||
|
EBIT Margin (%)
|
26.04
|
25.42
|
20.57
|
15.60
|
20.05
|
30.23
|
|||||
|
Net Margin (%)
|
18.60
|
17.94
|
14.11
|
12.52
|
14.07
|
20.24
|
|||||
|
Cash Profit Margin (%)
|
--
|
24.67
|
20.52
|
17.89
|
18.60
|
24.31
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.90
|
22.56
|
20.03
|
-8.16
|
7.61
|
78.01
|
|||||
|
EBIT Growth (%)
|
14.67
|
51.47
|
58.22
|
-28.52
|
-28.64
|
174.99
|
|||||
|
Net Profit Growth (%)
|
19.93
|
56.09
|
33.93
|
-15.93
|
-25.14
|
112.48
|
|||||
|
EPS Growth (%)
|
20.78
|
58.02
|
33.81
|
-13.14
|
-23.40
|
114.50
|
|||||
|
Book Value Growth (%)
|
--
|
17.24
|
61.66
|
14.03
|
13.53
|
35.42
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.27
|
16.26
|
25.72
|
13.69
|
0.63
|
0.51
|
|||||
|
Price / Book Value
|
2.35
|
2.44
|
2.86
|
1.84
|
1.11
|
1.36
|
|||||
|
Dividend Yield (%)
|
0.38
|
0.39
|
0.29
|
0.49
|
1.39
|
0.66
|
|||||
|
EV/EBITDA
|
9.62
|
9.73
|
14.34
|
7.90
|
4.35
|
3.82
|
|||||
|
Close Price (₹)
|
496.30
|
510.65
|
513.90
|
202.85
|
106.76
|
113.27
|
|||||
|
High Price (₹)
|
639.95
|
639.95
|
565.55
|
265.00
|
136.00
|
119.76
|
|||||
|
Low Price (₹)
|
420.05
|
396.60
|
200.75
|
101.16
|
70.00
|
37.59
|
|||||
|
Market Cap (₹ Cr)
|
18,376.68
|
17,976.13
|
18,000.79
|
7,157.20
|
3,793.66
|
4,077.25
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.29
|
0.35
|
0.45
|
0.35
|
0.41
|
0.53
|
|||||
|
Short term debt to equity ratio
|
--
|
0.03
|
0.04
|
0.03
|
0.05
|
0.03
|
|||||
|
Current Ratio
|
4.50
|
4.50
|
3.06
|
3.36
|
2.99
|
2.57
|
|||||
|
Quick Ratio
|
3.69
|
3.69
|
2.27
|
2.69
|
2.02
|
1.83
|
|||||
|
Interest Coverage
|
7.29
|
6.93
|
5.17
|
6.20
|
7.49
|
8.53
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.87
|
4.85
|
4.76
|
2.62
|
4.32
|
4.31
|
|||||
|
Asset Turnover
|
0.53
|
0.53
|
0.58
|
0.67
|
0.78
|
0.80
|
|||||
|
Receivable days
|
--
|
15.95
|
12.67
|
13.36
|
15.20
|
14.31
|
|||||
|
Inventory Days
|
--
|
51.41
|
52.56
|
59.19
|
58.02
|
55.58
|
|||||
|
Payable days
|
--
|
22.91
|
26.03
|
23.30
|
25.38
|
36.53
|
|||||
|
Cash Conversion Cycle
|
--
|
44.44
|
39.19
|
49.25
|
47.85
|
33.36
|