Rajsanket Realty Peer Comparison

BSE: 512409

₹53.20

₹-2.80 (-5.00%)

As on 08-Mar-2021IST

Market cap

₹13 Cr

Revenue (TTM)

₹32 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	Rajsanket Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	13	21,800	20,982	13,588	8,816
Revenue (₹ Cr)	32	2,551	5,532	5,617	200
Net Profit (₹ Cr)	-9.30	575.14	783.78	231.13	12.11
Net Margin (%)	-27.84	21.89	13.62	3.98	4.08
RoE (%)	--	11.36	10.15	4.94	0.49
Price to Earnings	--	37.68	30.19	58.92	762.44
Price-To-Book	--	3.68	2.96	2.85	3.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rajsanket Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	32.32	349.55	2,972.78	3,442.07	--
Total Income	33.42	364.14	3,027.26	3,515.54	--
Total Expenditure	11.07	274.06	2,183.11	2,768.78	--
EBITDA	21.26	75.49	789.67	673.28	--
Depreciation	0.09	21.86	140.00	62.32	--
EBIT	21.16	53.63	649.67	610.97	--
Interest	33.23	27.90	278.50	236.22	--
Other Income	1.09	14.59	54.48	73.48	--
Exceptional Items	--	--	--	--	--
Profit before Tax	-10.97	40.32	427.42	448.22	--
Provision for Tax	-1.67	11.02	145.52	151.23	--
Profit after Tax	-9.30	29.30	281.90	296.99	--

Liabilities (₹ Cr)

	Rajsanket Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	-14.21	2,501.07	2,169.40	2,229.11	--
Minority Interest	--	41.36	188.43	--	--
Non-Current Liabilities	208.36	1,213.17	3,370.04	-76.58	--
Current Liabilities	160.05	846.35	4,957.91	8,493.69	--
Total Liabilities	360.98	4,601.95	10,799.86	10,739.72	--

Assets (₹ Cr)

	Rajsanket Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	15.41	2,232.68	4,923.95	1,336.59	--
Current Assets	338.79	2,369.27	5,761.83	9,309.64	--
Total Assets	360.98	4,601.95	10,799.86	10,739.72	--
Total Debt*	215.14	1,591.17	3,785.47	2,603.89	--
Net Current Assets	178.74	1,522.92	803.92	815.95	--
Contingent Liabilities	2.50	88.15	113.78	492.80	--

Cashflow (₹ Cr)

	Rajsanket Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-12.69	810.10	467.21	206.07	--
Cash Flow from Investing Activities	0.34	1,706.53	-451.96	-61.38	--
Cash from Financing Activities	0.92	-2,678.91	44.79	-86.20	--
Net Cash Inflow / Outflow	-11.43	-162.28	60.04	58.49	--

Ratios

Profitability Ratios

	Rajsanket Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	11.68	1.25	12.16	13.78	--
ROE (%)	0.00	0.88	12.71	11.88	--
ROA (%)	-2.70	0.49	3.05	3.02	--
EBIT Margin (%)	69.14	25.77	28.40	21.70	--
Net Margin (%)	-27.84	8.05	9.31	8.45	--
Cash Profit Margin (%)	-28.49	14.64	14.19	10.44	--

Growth Ratios

	Rajsanket Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	-68.32	-27.20	56.69	23.68	--
EBIT Growth (%)	-17.64	-43.51	40.05	31.17	--
Net Profit Growth (%)	-91.81	-51.32	112.15	36.95	--
EPS Growth (%)	-91.81	-37.21	71.30	36.95	--
Book Value Growth (%)	-189.48	-40.26	-5.23	-19.52	--

Valuation Ratios

	Rajsanket Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	23.90	9.42	16.38	--
Price / Book Value	0.00	0.40	1.57	2.18	--
Dividend Yield (%)	--	0.72	0.80	1.36	--
EV/EBITDA	9.72	27.93	8.25	9.76	--
Market Cap (₹ Cr)	0.00	990.05	3,399.67	4,865.02	--

Solvency Ratios

	Rajsanket Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	-15.14	0.64	1.75	1.17	--
Short term debt to equity ratio	--	0.06	0.03	1.09	--
Current Ratio	2.12	2.80	1.16	1.10	--
Quick Ratio	1.17	1.72	0.19	0.33	--
Interest Coverage	0.67	2.45	2.53	2.90	--

Operating Efficiency Ratios

	Rajsanket Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	34.27	17.78	14.16	9.50	--
Asset Turnover	0.09	0.06	0.32	0.35	--
Receivable days	69.76	87.07	36.70	34.69	--
Inventory Days	1,630.39	1,100.95	429.46	601.90	--
Payable days	-699.91	10.43	240.30	289.13	--
Cash Conversion Cycle	2,400.06	1,177.59	225.86	347.47	--

Annual
Quarterly