Sanguine Media Peer Comparison

BSE: 531898

₹0.19

₹0.00 (0.00%)

As on 06-Jan-2020IST

Market cap

₹2 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0

Div. Yield

0 %

Edit

	Sanguine Media	Affle 3I	D.B.	Brightcom Group	Signpost India
Market cap (₹ Cr)	2	22,821	3,611	1,829	1,388
Revenue (₹ Cr)	0	2,836	2,400	7,225	591
Net Profit (₹ Cr)	--	477.79	351.88	1,013.03	73.60
Net Margin (%)	-4.94	16.35	14.16	14.02	12.37
RoE (%)	0.00	13.83	14.87	10.13	27.30
Price to Earnings	--	47.76	10.26	1.81	18.88
Price-To-Book	0.02	6.08	1.43	0.17	4.53

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sanguine Media	Affle 3I	D.B.	Brightcom Group	Signpost India
Operating Revenue	0.10	2,266.31	2,339.11	5,146.67	453.22
Total Income	0.12	2,362.03	2,423.35	5,146.67	458.42
Total Expenditure	0.28	1,785.10	1,796.40	3,825.08	362.69
EBITDA	-0.28	481.21	542.72	1,321.59	90.53
Depreciation	--	96.70	103.67	306.88	37.64
EBIT	-0.28	384.51	439.04	1,014.71	52.90
Interest	--	12.59	24.73	0.02	12.64
Other Income	0.12	95.72	84.24	0.00	5.19
Exceptional Items	-4.00	--	--	--	--
Profit before Tax	-0.16	467.64	498.55	1,014.70	45.45
Provision for Tax	--	85.77	127.57	304.66	11.55
Profit after Tax	-0.16	381.87	370.98	710.04	33.90

Liabilities (₹ Cr)

	Sanguine Media	Affle 3I	D.B.	Brightcom Group	Signpost India
Shareholder's Funds	121.35	2,946.46	2,224.68	8,689.25	220.21
Minority Interest	--	--	--	--	3.18
Non-Current Liabilities	--	100.34	809.01	-4.91	84.23
Current Liabilities	1.74	628.64	1,044.66	1,097.22	238.66
Total Liabilities	123.09	3,679.63	4,104.23	9,797.05	555.02

Assets (₹ Cr)

	Sanguine Media	Affle 3I	D.B.	Brightcom Group	Signpost India
Non-Current Assets	62.99	1,499.31	1,618.38	2,103.69	294.76
Current Assets	60.10	2,041.49	2,459.96	7,677.88	251.52
Total Assets	123.09	3,679.63	4,104.23	9,797.05	555.02
Total Debt*	1.34	77.22	57.66	0.00	167.29
Net Current Assets	58.36	1,412.85	1,415.30	6,580.66	12.86
Contingent Liabilities	28.41	9.77	60.65	239.51	70.91

Cashflow (₹ Cr)

	Sanguine Media	Affle 3I	D.B.	Brightcom Group	Signpost India
Cash From Operating Activities	0.00	425.99	414.32	174.57	30.67
Cash Flow from Investing Activities	--	-113.71	-11.45	-378.92	-37.90
Cash from Financing Activities	0.08	-91.81	-366.14	149.40	1.37
Net Cash Inflow / Outflow	0.00	220.47	36.74	-54.95	-5.86

Ratios

Profitability Ratios

	Sanguine Media	Affle 3I	D.B.	Brightcom Group	Signpost India
ROCE (%)	-0.13	16.85	23.12	12.32	15.95
ROE (%)	-0.13	14.11	16.70	8.62	16.56
ROA (%)	-0.12	10.90	9.31	7.66	6.66
EBIT Margin (%)	-106.95	25.46	26.80	25.68	21.12
Net Margin (%)	-130.45	16.17	15.31	13.80	7.40
Cash Profit Margin (%)	-4,317.47	21.12	20.07	19.76	15.78

Growth Ratios

	Sanguine Media	Affle 3I	D.B.	Brightcom Group	Signpost India
Revenue Growth (%)	-100.00	22.98	-2.62	10.39	16.98
EBIT Growth (%)	-57.28	38.29	-10.86	6.64	1.47
Net Profit Growth (%)	96.10	28.46	-12.82	3.27	-23.04
EPS Growth (%)	96.11	28.23	-12.87	3.27	-23.31
Book Value Growth (%)	-0.13	17.92	0.19	11.62	16.30

Valuation Ratios

	Sanguine Media	Affle 3I	D.B.	Brightcom Group	Signpost India
Price / Earnings	0.00	59.11	11.11	0.00	37.13
Price / Book Value	0.00	7.71	1.85	0.00	5.70
Dividend Yield (%)	--	0.00	5.19	0.00	0.21
EV/EBITDA	-721.56	36.85	5.06	-0.57	14.38
Market Cap (₹ Cr)	0.00	22,571.97	4,121.51	0.00	1,256.07

Solvency Ratios

	Sanguine Media	Affle 3I	D.B.	Brightcom Group	Signpost India
Debt to Equity	0.01	0.03	0.03	0.00	0.76
Short term debt to equity ratio	0.01	0.02	0.03	--	0.28
Current Ratio	34.46	3.25	2.35	7.00	1.05
Quick Ratio	27.23	3.25	2.11	7.00	1.05
Interest Coverage	--	38.14	21.16	0.00	4.60

Operating Efficiency Ratios

	Sanguine Media	Affle 3I	D.B.	Brightcom Group	Signpost India
Debtors to sales (%)	16,109.79	13.17	19.32	76.29	39.40
Asset Turnover	0.00	0.65	0.59	0.56	0.89
Receivable days	0.00	49.60	74.25	269.01	134.04
Inventory Days	0.00	0.00	34.02	0.00	0.00
Payable days	0.00	--	135.85	--	--
Cash Conversion Cycle	0.00	--	-27.58	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly