Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.01
|
--
|
0.10
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.08
|
0.12
|
0.19
|
0.13
|
0.04
|
0.05
|
|||||
|
Total Expenditure
|
0.09
|
0.28
|
0.29
|
0.15
|
0.05
|
1.97
|
|||||
|
EBITDA
|
-0.07
|
-0.28
|
-0.20
|
-0.15
|
-0.05
|
-1.97
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.07
|
-0.28
|
-0.20
|
-0.15
|
-0.05
|
-1.97
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.07
|
0.12
|
0.10
|
0.13
|
0.04
|
0.05
|
|||||
|
Exceptional Items
|
--
|
--
|
-4.00
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
-0.16
|
-4.10
|
-0.02
|
-0.01
|
-1.92
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
-2.03
|
--
|
--
|
|||||
|
Profit after Tax
|
0.00
|
-0.16
|
-4.10
|
2.01
|
-0.01
|
-1.92
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
121.34
|
121.35
|
121.51
|
125.61
|
123.60
|
123.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
2.55
|
2.55
|
|||||
|
Current Liabilities
|
1.75
|
1.74
|
11.84
|
22.04
|
29.61
|
29.60
|
|||||
|
Total Liabilities
|
123.09
|
123.09
|
133.35
|
147.65
|
155.76
|
155.77
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
62.99
|
62.99
|
62.99
|
73.18
|
80.83
|
80.83
|
|||||
|
Current Assets
|
60.10
|
60.10
|
70.36
|
74.47
|
74.94
|
74.94
|
|||||
|
Total Assets
|
123.09
|
123.09
|
133.35
|
147.65
|
155.76
|
155.77
|
|||||
|
Total Debt*
|
--
|
1.34
|
1.34
|
11.53
|
11.53
|
11.53
|
|||||
|
Net Current Assets
|
58.35
|
58.36
|
58.52
|
52.43
|
45.33
|
45.33
|
|||||
|
Contingent Liabilities
|
--
|
28.41
|
19.89
|
19.75
|
19.75
|
86.48
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.03
|
-7.72
|
-0.04
|
-1.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
1.91
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.08
|
7.78
|
0.04
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.05
|
0.06
|
0.00
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
-0.01
|
-0.36
|
0.18
|
0.00
|
-0.17
|
|||||
|
Cash EPS (₹)
|
--
|
-0.01
|
-0.36
|
0.18
|
0.00
|
-0.17
|
|||||
|
Adjusted Book Value (₹)
|
--
|
10.64
|
10.65
|
11.01
|
10.83
|
10.83
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
-0.68
|
0.00
|
-0.17
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
-0.44
|
0.00
|
-0.16
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.13
|
-3.16
|
-0.01
|
-0.01
|
-1.42
|
|||||
|
ROE (%)
|
0.00
|
-0.13
|
-3.32
|
1.61
|
-0.01
|
-1.56
|
|||||
|
ROA (%)
|
0.00
|
-0.12
|
-2.92
|
1.32
|
0.00
|
-1.23
|
|||||
|
EBIT Margin (%)
|
-507.14
|
--
|
-209.58
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-4.94
|
-130.45
|
-2,130.70
|
1,513.88
|
-15.85
|
-4,200.44
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
-4,317.47
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-85.57
|
-100.00
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
61.41
|
-41.79
|
-32.12
|
-203.22
|
97.48
|
-1,926.74
|
|||||
|
Net Profit Growth (%)
|
97.39
|
96.10
|
-304.32
|
--
|
99.65
|
-754.06
|
|||||
|
EPS Growth (%)
|
97.74
|
96.11
|
-304.38
|
--
|
99.64
|
-755.84
|
|||||
|
Book Value Growth (%)
|
--
|
-0.13
|
-3.27
|
1.62
|
-0.01
|
-0.05
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-216.96
|
-721.56
|
-1,134.86
|
-6,936.03
|
--
|
-65.29
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2.17
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
0.09
|
0.09
|
0.09
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.09
|
0.09
|
0.09
|
|||||
|
Current Ratio
|
34.40
|
34.46
|
5.94
|
3.38
|
2.53
|
2.53
|
|||||
|
Quick Ratio
|
27.19
|
27.23
|
4.87
|
2.61
|
1.96
|
1.96
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,09,314.29
|
--
|
16,109.79
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.00
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|