Sampre Nutritions Peer Comparison

BSE: 530617

₹5.42

₹-0.14 (-2.52%)

As on 28-Aug-2026IST

Market cap

₹51 Cr

Revenue (TTM)

₹47 Cr

P/E Ratio

14.5

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Sampre Nutritions	Lotus Chocolate	Ravalgaon Sug Farm	Hatsun Agro	AWL Agri Business
Market cap (₹ Cr)	51	791	32	26,177	25,513
Revenue (₹ Cr)	47	513	--	10,364	77,720
Net Profit (₹ Cr)	3.56	-2.87	-4.99	371.90	1,090.47
Net Margin (%)	7.45	-0.51	-816.37	3.58	1.40
RoE (%)	3.47	-4.64	-41.37	19.56	11.55
Price to Earnings	14.46	--	--	70.39	22.07
Price-To-Book	0.48	13.25	3.40	12.60	2.38

Income Statement (₹ Cr)

	Sampre Nutritions	Lotus Chocolate	Ravalgaon Sug Farm	Hatsun Agro	AWL Agri Business
Operating Revenue	43.35	573.75	1.16	8,699.76	74,730.67
Total Income	43.78	574.56	2.41	8,719.32	75,163.91
Total Expenditure	38.57	542.58	3.54	7,689.65	72,615.30
EBITDA	4.78	31.17	-2.38	1,010.11	2,115.37
Depreciation	2.05	1.81	0.26	470.48	448.83
EBIT	2.73	29.36	-2.64	539.63	1,666.54
Interest	1.39	7.11	0.21	181.89	706.91
Other Income	0.43	0.81	1.26	19.56	433.24
Exceptional Items	--	--	-0.43	--	-25.83
Profit before Tax	1.78	23.06	-2.03	377.30	1,367.04
Provision for Tax	-1.30	5.83	--	98.49	376.60
Profit after Tax	3.08	17.23	-2.03	278.81	990.44

	Sampre Nutritions	Lotus Chocolate	Ravalgaon Sug Farm	Hatsun Agro	AWL Agri Business
Shareholder's Funds	107.36	59.53	15.09	1,717.56	10,440.72
Minority Interest	--	--	--	--	2.96
Non-Current Liabilities	12.21	9.19	-4.59	2,011.83	1,863.58
Current Liabilities	14.27	201.18	3.74	1,801.83	12,428.30
Total Liabilities	134.38	270.34	18.83	5,531.22	24,735.56

	Sampre Nutritions	Lotus Chocolate	Ravalgaon Sug Farm	Hatsun Agro	AWL Agri Business
Non-Current Assets	110.98	32.23	12.72	4,395.65	9,056.79
Current Assets	22.86	237.67	1.52	1,135.57	15,655.68
Total Assets	134.38	270.34	18.83	5,531.22	24,735.56
Total Debt*	17.91	148.38	0.00	2,096.51	818.17
Net Current Assets	8.59	36.49	-2.22	-666.26	3,227.38
Contingent Liabilities	--	5.26	5.28	172.60	190.91

	Sampre Nutritions	Lotus Chocolate	Ravalgaon Sug Farm	Hatsun Agro	AWL Agri Business
Cash From Operating Activities	-1.10	-129.60	-4.89	1,450.20	3,928.34
Cash Flow from Investing Activities	-2.75	-12.85	-1.15	-882.30	-1,066.24
Cash from Financing Activities	3.70	136.76	-2.32	-564.15	-1,678.25
Net Cash Inflow / Outflow	-0.15	-5.69	-8.36	3.75	1,183.85

	Sampre Nutritions	Lotus Chocolate	Ravalgaon Sug Farm	Hatsun Agro	AWL Agri Business
ROCE (%)	2.71	23.60	-10.58	14.60	18.52
ROE (%)	3.13	249.97	-12.59	16.95	9.99
ROA (%)	2.47	10.13	-10.62	5.15	4.20
EBIT Margin (%)	12.02	5.57	-97.14	11.84	3.41
Net Margin (%)	7.03	3.00	-84.00	3.20	1.32
Cash Profit Margin (%)	11.82	2.96	-152.78	8.61	1.90

	Sampre Nutritions	Lotus Chocolate	Ravalgaon Sug Farm	Hatsun Agro	AWL Agri Business
Revenue Growth (%)	72.53	186.83	-86.50	8.88	17.37
EBIT Growth (%)	249.29	686.24	57.05	11.73	-6.29
Net Profit Growth (%)	140.10	240.78	-111.71	4.32	-14.85
EPS Growth (%)	135.46	240.78	-111.71	4.32	-14.82
Book Value Growth (%)	20.41	1,036.36	-11.79	9.24	10.52

	Sampre Nutritions	Lotus Chocolate	Ravalgaon Sug Farm	Hatsun Agro	AWL Agri Business
Price / Earnings	53.45	74.10	0.00	77.09	22.08
Price / Book Value	1.53	82.72	2.48	12.51	2.21
Dividend Yield (%)	0.00	0.00	0.00	0.62	0.56
EV/EBITDA	34.99	45.94	-32.97	22.84	8.67
Market Cap (₹ Cr)	164.46	1,276.54	37.37	21,493.63	23,009.57

	Sampre Nutritions	Lotus Chocolate	Ravalgaon Sug Farm	Hatsun Agro	AWL Agri Business
Debt to Equity	0.17	2.49	0.00	1.22	0.08
Short term debt to equity ratio	0.03	2.49	--	0.44	0.03
Current Ratio	1.60	1.18	0.41	0.63	1.26
Quick Ratio	1.07	0.78	0.37	0.08	0.60
Interest Coverage	2.28	4.24	-8.52	3.07	2.93

	Sampre Nutritions	Lotus Chocolate	Ravalgaon Sug Farm	Hatsun Agro	AWL Agri Business
Debtors to sales (%)	30.64	23.20	0.49	0.09	3.51
Asset Turnover	0.35	3.78	0.06	1.61	3.21
Receivable days	93.16	45.38	11.66	0.38	12.17
Inventory Days	56.03	25.97	198.35	51.37	40.63
Payable days	123.22	25.00	146.04	13.34	16.98
Cash Conversion Cycle	25.97	46.36	63.98	38.40	35.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.