Oasis Nutra Peer Comparison

BSE: 504345

₹12.85

₹-1.40 (-9.82%)

As on 03-Mar-2015IST

Market cap

₹131 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

--

P/B Ratio

12.1

Div. Yield

0 %

Edit

	Oasis Nutra	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Market cap (₹ Cr)	131	1,099	249	160	159
Revenue (₹ Cr)	5	242	--	2	95
Net Profit (₹ Cr)	-0.04	29.38	-4.71	2.22	15.30
Net Margin (%)	-0.85	11.96	-2,35,500.00	46.86	15.72
RoE (%)	-0.39	8.73	-0.90	-9.96	7.22
Price to Earnings	--	37.39	--	--	10.38
Price-To-Book	12.06	3.11	--	0.34	0.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Oasis Nutra	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Operating Income	4.75	298.46	--	3.41	40.85
Other Income	0.45	0.48	--	6.79	0.20
Total Income	5.18	298.93	0.00	10.20	41.05
Interest Expense	0.00	8.11	0.00	1.43	18.01
PBT & Exceptional Items	-0.02	2.39	-0.04	3.83	8.27
Operating Expenses	5.22	288.33	0.04	4.91	14.51
Exceptional Income/Expenses	0.00	--	--	0.81	--
Profit before Tax	-0.02	2.39	-0.04	4.64	8.27
Taxes	0.03	0.86	--	0.77	2.60
Profit after Tax	-0.04	1.53	-0.04	3.87	5.67
Minority Interest	0.00	2.21	--	0.01	--
Share of Associate	0.00	0.45	--	50.08	--
Consolidated Profit	0.00	1.97	-0.04	53.95	5.67

Liabilities (₹ Cr)

	Oasis Nutra	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Shareholder's Funds	11.40	15.53	2.85	90.95	40.47
Minority Interest	0.00	2.21	--	0.01	--
Non-Current Liabilities	1.34	12.12	1.00	--	111.40
Current Liabilities	8.47	102.94	7.26	74.30	118.97
Total Liabilities	21.11	132.90	11.11	201.14	271.34

Assets (₹ Cr)

	Oasis Nutra	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Non-Current Assets	10.66	4.87	11.11	196.86	154.36
Current Assets	10.54	127.93	0.00	3.95	116.48
Total Assets	21.11	132.90	11.11	201.14	271.34
Contingent Liabilities	1.20	0.11	--	3.00	--

Cashflow (₹ Cr)

	Oasis Nutra	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Cash From Operating Activities	0.08	-27.81	4.91	0.13	-44.68
Cash Flow from Investing Activities	--	-1.43	-4.92	-0.21	-5.21
Cash from Financing Activities	-0.08	27.89	1.00	-1.36	51.45
Net Cash Inflow / Outflow	0.00	-1.35	-0.01	-1.45	1.56

Ratios

Profitability Ratios

	Oasis Nutra	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
ROCE (%)	0.85	9.76	-0.96	9.48	14.02
ROE (%)	-0.39	10.54	-1.30	6.04	14.77
ROA (%)	-0.23	1.33	-0.42	2.19	2.64
EBIT Margin (%)	-9.86	86,44,02,987.12	--	154.86	64.96
Net Margin (%)	-0.85	320.15	--	37.94	13.82
Cash Profit Margin (%)	1.56	0.55	--	114.19	14.51

Growth Ratios

	Oasis Nutra	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Revenue Growth (%)	28.92	-8.54	-100.00	50.46	43.34
EBIT Growth (%)	-27.52	4.43	61.66	3.60	56.16
Net Profit Growth (%)	-237.50	143.29	61.59	-33.82	42.96
EPS Growth (%)	-237.52	233.78	61.59	85.56	42.96
Book Value Growth (%)	0.66	14.65	-1.29	145.23	11.36

Valuation Ratios

	Oasis Nutra	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Price / Earnings	0.00	251.13	0.00	2.13	2.93
Price / Book Value	0.00	31.91	0.00	2.34	4.10
Dividend Yield (%)	--	0.00	--	0.00	0.61
EV/EBITDA	105.98	56.84	-52.65	39.89	13.47
Market Cap (₹ Cr)	0.00	495.56	--	212.83	165.99

Solvency Ratios

	Oasis Nutra	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Debt to Equity	0.04	7.14	0.35	0.00	4.81
Short term debt to equity ratio	0.00	6.39	--	--	1.16
Current Ratio	1.25	1.24	0.00	0.05	0.98
Quick Ratio	1.24	1.20	0.00	0.05	1.14
Interest Coverage	1,415.42	1.29	-415.94	4.26	1.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly