Arigato Universe Peer Comparison

BSE: 530267

₹62.11

₹-1.94 (-3.03%)

As on 27-Aug-2026IST

Market cap

₹38 Cr

Revenue (TTM)

₹33 Cr

P/E Ratio

14.4

P/B Ratio

3.8

Div. Yield

0 %

Edit

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	38	30,554	23,408	13,587	12,189
Revenue (₹ Cr)	33	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	2.63	534.60	321.72	193.81	-6.53
Net Margin (%)	7.81	6.69	14.39	11.64	-0.21
RoE (%)	28.72	16.32	16.79	15.65	0.87
Price to Earnings	14.37	55.94	72.76	60.75	576.91
Price-To-Book	3.81	8.25	11.37	7.88	3.70

Income Statement (₹ Cr)

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	32.78	7,936.74	2,191.43	1,611.28	3,059.29
Total Income	33.75	7,987.41	2,235.39	1,665.40	3,142.79
Total Expenditure	30.79	6,547.67	1,656.06	1,382.41	2,828.17
EBITDA	1.99	1,389.07	535.37	228.87	231.12
Depreciation	0.04	182.89	53.01	25.98	145.65
EBIT	1.95	1,206.18	482.36	202.89	85.46
Interest	0.82	499.37	82.00	14.85	133.13
Other Income	0.96	50.67	43.96	54.12	83.50
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	2.09	725.03	444.32	242.16	35.83
Provision for Tax	-0.55	190.43	122.60	48.35	42.36
Profit after Tax	2.63	534.60	321.72	193.81	-6.53

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	9.94	3,620.19	2,001.33	1,670.85	3,407.18
Minority Interest	0.00	11.55	0.00	-12.10	22.06
Non-Current Liabilities	10.14	3,377.71	435.62	82.98	186.06
Current Liabilities	10.75	3,899.60	1,178.38	602.79	721.27
Total Liabilities	17.44	10,478.29	2,791.97	--	2,089.00

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	4.36	5,062.29	847.95	507.30	675.20
Current Assets	25.89	5,428.11	2,657.87	1,668.76	3,400.92
Total Assets	17.44	10,478.29	2,791.97	--	2,089.00
Total Debt*	4.17	5,760.83	496.84	--	261.93
Net Current Assets	15.15	1,528.51	1,479.49	1,065.97	2,679.65
Contingent Liabilities	--	120.27	322.37	--	10.09

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	-6.73	-739.49	-105.43	--	195.03
Cash Flow from Investing Activities	1.98	-522.80	-328.96	--	-131.52
Cash from Financing Activities	4.17	1,510.00	145.43	--	-38.02
Net Cash Inflow / Outflow	-0.59	247.71	-288.96	--	25.50

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	-29.54	14.51	23.88	--	18.56
ROE (%)	28.72	16.32	16.79	15.65	0.87
ROA (%)	9.54	5.01	10.04	11.54	-0.20
EBIT Margin (%)	5.94	15.20	22.01	12.59	2.79
Net Margin (%)	7.81	6.69	14.39	11.64	-0.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	366.05	22.88	17.44	55.31	84.88
EBIT Growth (%)	149.58	15.98	5.61	35.30	-62.75
Net Profit Growth (%)	175.32	18.37	-4.40	49.92	-103.36
EPS Growth (%)	175.32	28.45	-4.40	22.17	-88.00
Book Value Growth (%)	-31.27	15.23	23.56	--	17.19

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	14.37	53.47	72.76	57.85	452.60
Price / Book Value	3.81	8.25	11.37	7.88	3.70
Dividend Yield (%)	0.00	0.33	0.00	0.29	0.12
EV/EBITDA	20.96	24.69	44.42	57.78	52.31
Market Cap (₹ Cr)	35.05	10,448.14	24,050.90	--	9,797.00

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.00	0.86	0.20	0.01	0.04
Short term debt to equity ratio	--	0.16	0.23	--	0.09
Current Ratio	2.41	1.39	2.26	2.77	4.72
Quick Ratio	0.26	1.20	1.27	2.05	4.11
Interest Coverage	3.54	2.45	6.42	17.31	1.27

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	4.33	12.01	27.34	14.89	14.77
Asset Turnover	1.19	0.74	0.68	0.96	0.95
Receivable days	253.80	37.57	73.86	--	105.62
Inventory Days	62.93	35.61	177.36	--	87.39
Payable days	172.56	73.89	164.19	--	103.84
Cash Conversion Cycle	144.18	-0.72	87.02	--	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.