Arigato Universe Peer Comparison

BSE: 530267

₹32.28

₹-1.67 (-4.92%)

As on 25-Sep-2026IST

Market cap

₹20 Cr

Revenue (TTM)

₹33 Cr

P/E Ratio

7.5

P/B Ratio

2

Div. Yield

0 %

Edit

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	20	31,090	24,236	15,704	15,278
Revenue (₹ Cr)	33	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	2.63	534.60	321.72	-6.53	193.81
Net Margin (%)	7.81	6.69	14.39	-0.21	11.64
RoE (%)	28.72	16.32	16.79	0.87	15.65
Price to Earnings	7.47	56.93	75.33	743.24	68.30
Price-To-Book	1.98	8.39	11.77	4.76	8.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	32.78	7,936.74	2,191.43	3,059.29	1,611.28
Total Income	33.75	7,987.41	2,235.39	3,142.79	1,665.40
Total Expenditure	30.79	6,547.67	1,656.06	2,828.17	1,382.41
EBITDA	1.99	1,389.07	535.37	231.12	228.87
Depreciation	0.04	182.89	53.01	145.65	25.98
EBIT	1.95	1,206.18	482.36	85.46	202.89
Interest	0.82	499.37	82.00	133.13	14.85
Other Income	0.96	50.67	43.96	83.50	54.12
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	2.09	725.03	444.32	35.83	242.16
Provision for Tax	-0.55	190.43	122.60	42.36	48.35
Profit after Tax	2.63	534.60	321.72	-6.53	193.81

Liabilities (₹ Cr)

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	9.94	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	0.00	11.55	0.00	22.06	-12.10
Non-Current Liabilities	10.14	3,377.71	435.62	186.06	82.98
Current Liabilities	10.75	3,899.60	1,178.38	721.27	602.79
Total Liabilities	17.44	10,478.29	2,791.97	2,089.00	--

Assets (₹ Cr)

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	4.36	5,062.29	847.95	675.20	507.30
Current Assets	25.89	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	17.44	10,478.29	2,791.97	2,089.00	--
Total Debt*	4.17	5,760.83	496.84	261.93	--
Net Current Assets	15.15	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	--	120.27	322.60	10.09	--

Cashflow (₹ Cr)

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	-6.73	-739.49	-105.43	195.03	--
Cash Flow from Investing Activities	1.98	-522.80	-328.96	-131.52	--
Cash from Financing Activities	4.17	1,510.00	145.43	-38.02	--
Net Cash Inflow / Outflow	-0.59	247.71	-288.96	25.50	--

Ratios

Profitability Ratios

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	-29.54	14.51	23.88	18.56	--
ROE (%)	28.72	16.32	16.79	0.87	15.65
ROA (%)	9.54	5.01	10.04	-0.20	11.54
EBIT Margin (%)	5.94	15.20	22.01	2.79	12.59
Net Margin (%)	7.81	6.69	14.39	-0.21	11.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	366.05	22.88	17.44	84.88	55.31
EBIT Growth (%)	149.58	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	175.32	18.37	-4.40	-103.36	49.92
EPS Growth (%)	175.32	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	-31.27	15.23	23.56	17.19	--

Valuation Ratios

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	7.47	54.41	75.33	583.09	65.05
Price / Book Value	1.98	8.39	11.77	4.76	8.86
Dividend Yield (%)	0.00	0.33	0.00	0.10	0.25
EV/EBITDA	11.81	25.07	46.60	59.28	65.17
Market Cap (₹ Cr)	35.05	10,448.14	24,050.90	9,797.00	--

Solvency Ratios

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.00	0.86	0.20	0.04	0.01
Short term debt to equity ratio	--	0.16	0.23	0.10	--
Current Ratio	2.41	1.39	2.26	4.72	2.77
Quick Ratio	0.26	1.20	1.27	4.11	2.05
Interest Coverage	3.54	2.45	6.42	1.27	17.31

Operating Efficiency Ratios

	Arigato Universe	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	4.33	12.01	27.34	14.77	14.89
Asset Turnover	1.19	0.74	0.68	0.95	0.96
Receivable days	253.80	37.57	73.86	105.62	--
Inventory Days	62.93	35.61	177.36	87.39	--
Payable days	172.56	73.89	164.19	103.84	--
Cash Conversion Cycle	144.18	-0.72	87.02	89.17	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly