Market cap
₹30 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
7.5
P/B Ratio
1
Div. Yield
1 %
| SP Cap Financing | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
30 | 26,736 | 17,506 | 14,155 | 3,675 |
Revenue (₹ Cr) |
14 | 5,426 | 1,194 | 1,371 | 1,577 |
Net Profit (₹ Cr) |
4.01 | 1,032.16 | 250.53 | 245.03 | 364.48 |
Net Margin (%) |
27.32 | 18.96 | 20.44 | 17.44 | 22.84 |
RoE (%) |
13.37 | 17.30 | 16.42 | 29.78 | 14.13 |
Price to Earnings |
7.54 | 25.91 | 73.65 | 57.77 | 10.11 |
Price-To-Book |
1.03 | 4.35 | 10.36 | 14.83 | 1.33 |
Income Statement (₹ Cr)
| SP Cap Financing | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Operating Income
|
13.92 | 5,425.77 | 1,194.29 | 1,371.20 | 1,576.94 |
|
Other Income
|
0.77 | 17.09 | 31.28 | 33.84 | 18.86 |
|
Total Income
|
5.62 | 5,247.67 | 922.25 | 1,133.48 | 1,469.50 |
|
Interest Expense
|
5.35 | 483.05 | 95.64 | 5.74 | 141.16 |
|
PBT & Exceptional Items
|
6.58 | 1,562.27 | 357.02 | 360.15 | 510.40 |
|
Operating Expenses
|
2.76 | 3,397.54 | 772.91 | 1,039.15 | 944.25 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
6.58 | 1,432.12 | 333.43 | 328.58 | 493.56 |
|
Taxes
|
2.57 | 399.96 | 82.90 | 83.55 | 129.08 |
|
Profit after Tax
|
4.01 | 1,032.16 | 250.53 | 245.03 | 364.48 |
|
Minority Interest
|
0.00 | 0.00 | -12.84 | 0.00 | -1.04 |
|
Share of Associate
|
0.00 | -0.13 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
4.02 | 1,032.03 | 237.69 | 245.03 | 363.44 |
Liabilities (₹ Cr)
| SP Cap Financing | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.78 | 6,117.79 | 1,671.51 | 882.72 | 2,634.94 |
|
Minority Interest
|
0.00 | 0.00 | -12.84 | 0.00 | -1.04 |
|
Non-Current Liabilities
|
2.53 | 132.26 | 456.80 | 63.38 | 45.21 |
|
Current Liabilities
|
122.16 | 17,622.61 | 1,285.44 | 278.35 | 1,889.81 |
|
Total Liabilities
|
126.64 | 18,234.89 | 2,615.50 | 943.65 | 3,858.93 |
Assets (₹ Cr)
| SP Cap Financing | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 444.04 | 797.86 | 227.46 | 45.52 |
|
Current Assets
|
151.48 | 23,200.19 | 2,653.16 | 941.70 | 4,461.56 |
|
Total Assets
|
126.64 | 18,234.89 | 2,615.50 | 943.65 | 3,858.93 |
|
Contingent Liabilities
|
-- | 1,879.53 | 174.98 | 6.61 | 2,181.98 |
Cashflow (₹ Cr)
| SP Cap Financing | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.36 | -1,859.84 | -294.46 | 160.61 | 5.85 |
|
Cash Flow from Investing Activities
|
-50.56 | -340.82 | -161.09 | -142.38 | -192.14 |
|
Cash from Financing Activities
|
42.32 | 1,916.91 | 449.28 | -17.87 | 274.14 |
|
Net Cash Inflow / Outflow
|
-6.88 | -283.76 | -6.28 | 0.36 | 87.85 |
Ratios
Profitability Ratios
| SP Cap Financing | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.33 | 25.91 | 23.09 | 46.03 | 21.00 |
|
ROE (%)
|
13.37 | 17.30 | 16.42 | 29.78 | 14.13 |
|
ROA (%)
|
2.89 | 5.06 | 8.10 | 22.60 | 8.71 |
|
EBIT Margin (%)
|
80.20 | 34.98 | 33.31 | 21.91 | 39.05 |
|
Net Margin (%)
|
27.32 | 18.96 | 20.44 | 17.44 | 22.84 |
|
Cash Profit Margin (%)
|
16.58 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| SP Cap Financing | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
72.03 | 9.09 | 26.47 | 19.45 | 14.62 |
|
EBIT Growth (%)
|
61.25 | 13.36 | 30.21 | 24.24 | 25.64 |
|
Net Profit Growth (%)
|
45.63 | 3.86 | 40.22 | 20.57 | 17.76 |
|
EPS Growth (%)
|
45.40 | -46.46 | 25.80 | 20.57 | 15.39 |
|
Book Value Growth (%)
|
1.28 | 85.24 | 41.83 | 38.71 | 41.18 |
Valuation Ratios
| SP Cap Financing | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.38 | 4.96 | 72.22 | 57.77 | 10.11 |
|
Price / Book Value
|
1.14 | 4.35 | 10.36 | 14.83 | 1.33 |
|
Dividend Yield (%)
|
3.16 | 1.38 | 0.00 | 0.10 | 0.95 |
|
EV/EBITDA
|
28.71 | 9.43 | 41.41 | 41.48 | 3.41 |
|
Market Cap (₹ Cr)
|
28.56 | 20,881.75 | 10,019.76 | 9,701.51 | 3,605.05 |
Solvency Ratios
| SP Cap Financing | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.24 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
4.01 | 0.60 | 0.16 | -- | 0.19 |
|
Current Ratio
|
1.24 | 1.32 | 2.06 | 3.38 | 2.36 |
|
Quick Ratio
|
1.24 | 1.32 | 2.06 | 3.38 | 2.36 |
|
Interest Coverage
|
2.23 | 3.96 | 4.49 | 58.29 | 4.50 |