Market cap
₹31 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
7.8
P/B Ratio
1.1
Div. Yield
1 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
13.92
|
5.49
|
2.55
|
1.57
|
0.84
|
0.50
|
|||||
|
Other Income
|
0.77
|
0.13
|
--
|
0.00
|
1.52
|
5.35
|
|||||
|
Total Income
|
14.69
|
5.62
|
2.55
|
1.57
|
2.36
|
5.85
|
|||||
|
Interest Expense
|
5.35
|
2.93
|
1.02
|
0.29
|
0.11
|
0.09
|
|||||
|
Operating Expenses
|
2.76
|
1.17
|
0.80
|
0.64
|
0.41
|
0.30
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.58
|
1.53
|
0.74
|
0.64
|
1.84
|
5.47
|
|||||
|
Taxes
|
2.57
|
0.62
|
0.17
|
0.15
|
0.41
|
0.03
|
|||||
|
Profit after Tax
|
4.01
|
0.91
|
0.57
|
0.48
|
1.43
|
5.44
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.02
|
0.91
|
0.57
|
0.48
|
1.43
|
5.44
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.78
|
25.03
|
24.72
|
22.50
|
22.95
|
21.76
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.53
|
0.60
|
0.91
|
-0.09
|
--
|
-0.01
|
|||||
|
Current Liabilities
|
122.16
|
101.01
|
56.24
|
14.58
|
5.37
|
0.31
|
|||||
|
Total Liabilities
|
151.48
|
126.64
|
81.86
|
37.08
|
28.31
|
22.06
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.36
|
1.12
|
10.40
|
2.04
|
-2.87
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-50.56
|
-35.89
|
-23.77
|
-3.25
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
42.32
|
42.13
|
8.90
|
4.59
|
-0.23
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-6.88
|
7.35
|
-4.47
|
3.37
|
-3.10
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.68
|
1.51
|
0.94
|
0.81
|
2.37
|
9.05
|
|||||
|
Cash EPS (₹)
|
6.68
|
1.51
|
0.94
|
0.81
|
2.37
|
9.05
|
|||||
|
Adjusted Book Value (₹)
|
48.97
|
41.64
|
41.11
|
37.43
|
38.17
|
30.39
|
|||||
|
Dividend per Share (₹)
|
0.96
|
1.50
|
1.00
|
1.75
|
--
|
0.50
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.26
|
1.86
|
17.30
|
3.40
|
-4.77
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.60
|
1.57
|
18.49
|
5.49
|
-4.77
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.33
|
2.99
|
2.88
|
8.46
|
31.86
|
|||||
|
ROE (%)
|
13.37
|
3.66
|
2.40
|
2.13
|
6.93
|
31.45
|
|||||
|
ROA (%)
|
2.89
|
0.87
|
0.95
|
1.48
|
5.67
|
27.97
|
|||||
|
EBIT Margin (%)
|
80.20
|
78.77
|
68.70
|
59.05
|
51.17
|
40.96
|
|||||
|
Net Margin (%)
|
27.32
|
16.20
|
22.17
|
30.84
|
60.43
|
92.98
|
|||||
|
Cash Profit Margin (%)
|
--
|
16.58
|
22.17
|
30.85
|
169.31
|
1,085.14
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
72.03
|
115.10
|
62.47
|
86.25
|
68.16
|
-79.77
|
|||||
|
EBIT Growth (%)
|
61.25
|
146.61
|
89.02
|
114.93
|
110.09
|
-7.79
|
|||||
|
Net Profit Growth (%)
|
92.20
|
60.89
|
16.76
|
-66.06
|
-73.76
|
3,306.39
|
|||||
|
EPS Growth (%)
|
45.28
|
60.88
|
16.77
|
-66.07
|
-73.75
|
3,286.23
|
|||||
|
Book Value Growth (%)
|
--
|
1.28
|
9.85
|
-1.95
|
25.60
|
11.90
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.78
|
31.38
|
26.31
|
20.07
|
7.56
|
1.70
|
|||||
|
Price / Book Value
|
1.06
|
1.14
|
0.60
|
0.43
|
0.47
|
0.51
|
|||||
|
Dividend Yield (%)
|
0.96
|
3.16
|
4.04
|
10.82
|
--
|
3.25
|
|||||
|
EV/EBITDA
|
12.79
|
28.71
|
35.82
|
25.17
|
5.44
|
1.36
|
|||||
|
Close Price (₹)
|
52.55
|
47.50
|
24.75
|
16.17
|
17.95
|
15.40
|
|||||
|
High Price (₹)
|
76.79
|
78.00
|
52.89
|
23.50
|
35.00
|
16.25
|
|||||
|
Low Price (₹)
|
43.00
|
25.98
|
14.09
|
14.40
|
15.55
|
12.03
|
|||||
|
Market Cap (₹ Cr)
|
31.25
|
28.56
|
14.88
|
9.72
|
10.79
|
9.26
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
4.01
|
2.26
|
0.63
|
0.21
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
4.01
|
2.26
|
0.63
|
0.21
|
0.00
|
|||||
|
Current Ratio
|
1.24
|
1.25
|
1.46
|
0.14
|
3.24
|
52.00
|
|||||
|
Quick Ratio
|
1.24
|
1.25
|
1.46
|
0.14
|
3.24
|
52.00
|
|||||
|
Interest Coverage
|
2.23
|
1.52
|
1.73
|
3.19
|
17.25
|
64.84
|