Market cap
₹9 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
3.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.69
|
0.90
|
1.08
|
0.64
|
0.26
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
0.04
|
|||||
|
Total Income
|
0.69
|
0.90
|
1.08
|
0.64
|
0.26
|
0.04
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.68
|
0.90
|
2.57
|
7.19
|
0.25
|
0.04
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
-0.01
|
-1.49
|
-6.55
|
0.00
|
-0.01
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.00
|
-0.01
|
-1.49
|
-6.55
|
0.00
|
-0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.00
|
-0.01
|
-1.49
|
-6.55
|
0.00
|
-0.01
|
Liabilities (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.89
|
0.89
|
0.89
|
2.39
|
8.94
|
8.94
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
|||||
|
Current Liabilities
|
3.85
|
3.88
|
3.92
|
4.10
|
4.43
|
4.49
|
|||||
|
Total Liabilities
|
4.76
|
4.79
|
4.84
|
6.51
|
13.40
|
13.45
|
Cashflow (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
--
|
-5.87
|
0.03
|
0.15
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
5.80
|
-0.02
|
-0.13
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.00
|
0.00
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-0.07
|
0.01
|
0.02
|
Financials Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
-0.75
|
-3.28
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
0.00
|
0.00
|
-0.75
|
-3.28
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
0.44
|
0.44
|
0.45
|
1.19
|
4.47
|
4.47
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
--
|
-2.93
|
0.02
|
0.08
|
|||||
|
Free Cash Flow per Share (₹)
|
0.00
|
0.00
|
-0.75
|
-2.93
|
0.02
|
0.08
|
Profitability Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-0.01
|
-0.46
|
-89.49
|
-115.16
|
0.08
|
-0.04
|
|||||
|
ROE (%)
|
-0.13
|
-0.62
|
-90.98
|
-115.71
|
0.05
|
-0.06
|
|||||
|
ROA (%)
|
-0.02
|
-0.11
|
-26.29
|
-65.84
|
0.03
|
-0.04
|
|||||
|
EBIT Margin (%)
|
-0.02
|
-0.47
|
-138.47
|
-1,019.73
|
2.63
|
--
|
|||||
|
Net Margin (%)
|
-0.16
|
-0.61
|
-138.62
|
-1,019.96
|
1.68
|
-12.82
|
|||||
|
Cash Profit Margin (%)
|
-0.07
|
-0.52
|
-138.52
|
-1,019.75
|
2.31
|
--
|
Growth Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-23.57
|
-16.75
|
67.60
|
148.86
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
96.78
|
99.72
|
77.24
|
-96,671.49
|
114.38
|
56.82
|
|||||
|
Net Profit Growth (%)
|
79.61
|
99.63
|
77.22
|
--
|
178.07
|
64.78
|
|||||
|
EPS Growth (%)
|
79.61
|
99.63
|
77.22
|
--
|
178.57
|
64.56
|
|||||
|
Book Value Growth (%)
|
-0.13
|
-0.62
|
-62.53
|
-73.30
|
0.05
|
-0.06
|
Valuation Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
4,272.73
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
4.56
|
2.10
|
1.49
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-2,932.34
|
-6.70
|
-1.65
|
2,218.12
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
5.44
|
9.40
|
6.66
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
16.05
|
10.30
|
11.23
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
5.44
|
5.11
|
4.00
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
10.88
|
18.80
|
--
|
Solvency Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.03
|
0.03
|
0.01
|
0.00
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.57
|
0.58
|
0.58
|
0.59
|
0.79
|
0.79
|
|||||
|
Quick Ratio
|
0.57
|
0.58
|
0.58
|
0.59
|
0.79
|
0.79
|
|||||
|
Interest Coverage
|
-0.14
|
-3.39
|
-902.24
|
-4,491.44
|
2.76
|
-2.41
|