Market cap
₹6 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.30 | 87.58 | -9.51 | 54.61 | 24.76 |
| EBIT | -20.00 | 180.00 | 175.00 | -22.05 | -174.62 |
| Net Profit | -20.00 | 180.00 | 100.36 | -22.05 | -189.55 |
| EPS | -20.45 | 179.55 | 100.35 | -25.88 | -189.75 |
| Book Value | -- | -- | -0.13 | -35.56 | -35.26 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-18 | Mar-17 | Mar-16 |
| EBIT-Margin
| -75.78 | -244.23 | -0.16 | -0.06 | -227.11 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -38.54 | -39.26 | -0.13 | -0.05 | -115.45 |
| Return on Capital
| -34.49 | -36.14 | -0.10 | -0.04 | -103.33 |
| Return on Assets
| -13.18 | -17.11 | -0.02 | -0.01 | -39.49 |
| Debt to Equity (x)
| -- | -- | 0.28 | 0.28 | 0.28 |
Profitability
ROCE
-0.10
Lower than Peers by 9.58
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
-0.10
|
-0.04
|
-103.33
|
-77.35
|
0.14
|
|
Peer Median
|
9.47
|
--
|
--
|
--
|
--
|
ROE
-0.13
Lower than Peers by 12.09
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
-0.13
|
-0.05
|
-115.45
|
-80.78
|
0.13
|
|
Peer Median
|
11.96
|
--
|
--
|
--
|
--
|
ROA
-0.02
Lower than Peers by 1.58
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
-0.02
|
-0.01
|
-39.49
|
-46.11
|
0.08
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
EBIT Margin
-0.16
Lower than Peers by 57.94
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
-0.16
|
-0.06
|
-227.11
|
-1,012.87
|
19.07
|
|
Peer Median
|
57.78
|
--
|
--
|
--
|
--
|
Net Margin
-0.16
Lower than Peers by 25.42
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
-0.16
|
-0.06
|
-227.23
|
-1,013.11
|
16.53
|
|
Peer Median
|
25.26
|
--
|
--
|
--
|
--
|
Cash Profit Margin
-0.16
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
-0.16
|
-0.06
|
-227.23
|
-1,013.11
|
16.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-7.25
Lower than Peers by 101.36
Year on year growth in net sales
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
-7.25
|
-26.67
|
140.82
|
639.53
|
41.25
|
|
Peer Median
|
94.11
|
--
|
--
|
--
|
--
|
EBIT Growth
-140.10
Lower than Peers by 157.14
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
-140.10
|
99.98
|
46.00
|
-39,385.52
|
129.86
|
|
Peer Median
|
17.04
|
--
|
--
|
--
|
--
|
Net Profit Growth
-140.10
Lower than Peers by 141.30
Year on year growth in profit after tax
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
-140.10
|
99.98
|
45.99
|
--
|
396.12
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
EPS Growth
-140.10
--
Year on year growth in earnings per share
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
-140.10
|
99.96
|
72.99
|
--
|
401.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-0.13
--
Year on year growth in book value per share
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
-0.13
|
-0.05
|
-73.20
|
-57.54
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.28
Lower than Peers by 0.76
Total debt / Net worth
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
0.28
|
0.28
|
0.28
|
0.07
|
0.03
|
|
Peer Median
|
1.04
|
--
|
--
|
--
|
--
|
Current Ratio
0.65
Lower than Peers by 3.06
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
0.65
|
0.65
|
0.65
|
0.65
|
0.79
|
|
Peer Median
|
3.71
|
--
|
--
|
--
|
--
|
Quick Ratio
0.65
Lower than Peers by 0.71
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
0.65
|
0.65
|
0.65
|
0.65
|
0.79
|
|
Peer Median
|
1.36
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
--
|
--
|
-1,947.75
|
-4,285.61
|
7.52
|
|
Peer Median
|
1.89
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
242.15
Higher than Peers by 222.19
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
242.15
|
229.85
|
168.31
|
411.54
|
3,963.73
|
|
Peer Median
|
19.96
|
--
|
--
|
--
|
--
|
Asset Turnover
0.15
Lower than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
0.15
|
0.16
|
0.17
|
0.05
|
0.00
|
|
Peer Median
|
0.17
|
--
|
--
|
--
|
--
|
Receivable days
894.19
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
894.19
|
838.34
|
619.03
|
1,729.21
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
5.39
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
5.39
|
5.53
|
3.81
|
9.29
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
888.80
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
888.80
|
832.82
|
615.22
|
1,719.92
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
--
|
--
|
--
|
--
|
1,763.24
|
|
Peer Median
|
32.56
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
--
|
--
|
--
|
1.70
|
1.12
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.53
|
--
|
--
|
--
|
--
|
EV/EBITDA
-9,750.41
Lower than Peers by 9,769.89
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
-9,750.41
|
--
|
-4.61
|
-1.29
|
766.08
|
|
Peer Median
|
19.48
|
--
|
--
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Kriptol
|
--
|
--
|
--
|
6
|
9
|
|
Peer Median
|
1,049
|
--
|
--
|
--
|
--
|