Remi Process Plant & Machinery Key Ratios
BSE: 505658
₹2.99
As on 08-May-2009IST
Market cap
₹0 Cr
Revenue (TTM)
₹24 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
-- %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -3.34 | 29.64 | -8.94 | 5.96 | 9.94 |
| EBIT | 12.80 | 174.71 | -34.35 | 40.02 | 42.77 |
| Net Profit | 45.73 | 41.63 | -25.69 | 3.80 | 17.83 |
| EPS | 45.74 | 41.63 | -25.69 | 3.80 | 17.83 |
| Book Value | -- | -- | 5.82 | 8.49 | 9.27 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-22 | Mar-21 | Mar-20 |
| EBIT-Margin
| 2.97 | 3.69 | -0.41 | 4.00 | 5.31 |
| Net Margin
| 6.49 | 7.11 | 4.31 | 6.80 | 8.37 |
| Return on equity
| 8.19 | 8.81 | 4.87 | 7.95 | 11.74 |
| Return on Capital
| 15.54 | 16.19 | 11.11 | 15.77 | 19.73 |
| Return on Assets
| 4.04 | 4.28 | 2.39 | 4.00 | 5.74 |
| Debt to Equity (x)
| -- | -- | 0.04 | 0.02 | 0.00 |
Profitability
ROCE
11.11
Lower than Peers by 49.84
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
11.11
|
15.77
|
19.73
|
18.03
|
16.33
|
|
Peer Median
|
60.94
|
--
|
--
|
--
|
--
|
ROE
4.87
Lower than Peers by 141.43
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
4.87
|
7.95
|
11.74
|
9.90
|
9.59
|
|
Peer Median
|
146.30
|
--
|
--
|
--
|
--
|
ROA
2.39
Lower than Peers by 14.95
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
2.39
|
4.00
|
5.74
|
4.74
|
4.51
|
|
Peer Median
|
17.34
|
--
|
--
|
--
|
--
|
EBIT Margin
-0.41
Lower than Peers by 11.75
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
-0.41
|
4.00
|
5.31
|
5.56
|
3.98
|
|
Peer Median
|
11.34
|
--
|
--
|
--
|
--
|
Net Margin
4.31
Lower than Peers by 7.10
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
4.31
|
6.80
|
8.37
|
8.90
|
7.17
|
|
Peer Median
|
11.40
|
--
|
--
|
--
|
--
|
Cash Profit Margin
7.17
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
7.17
|
9.94
|
11.46
|
13.40
|
10.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
3.14
Lower than Peers by 39.90
Year on year growth in net sales
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
3.14
|
-8.96
|
44.21
|
-10.12
|
22.79
|
|
Peer Median
|
43.04
|
--
|
--
|
--
|
--
|
EBIT Growth
-110.55
Lower than Peers by 239.88
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
-110.55
|
-31.36
|
37.71
|
25.53
|
162.12
|
|
Peer Median
|
129.34
|
--
|
--
|
--
|
--
|
Net Profit Growth
-34.31
Higher than Peers by 8.62
Year on year growth in profit after tax
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
-34.31
|
-25.57
|
31.71
|
14.08
|
74.94
|
|
Peer Median
|
-42.93
|
--
|
--
|
--
|
--
|
EPS Growth
-34.31
Lower than Peers by 134.31
Year on year growth in earnings per share
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
-34.31
|
-25.57
|
31.71
|
14.08
|
74.94
|
|
Peer Median
|
100.00
|
--
|
--
|
--
|
--
|
Book Value Growth
5.82
--
Year on year growth in book value per share
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
5.82
|
9.14
|
10.57
|
11.62
|
9.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.04
Lower than Peers by 0.32
Total debt / Net worth
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
0.04
|
0.02
|
--
|
0.03
|
0.06
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
0.04
|
0.02
|
--
|
0.03
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.52
Higher than Peers by 0.66
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
1.52
|
1.41
|
1.23
|
1.26
|
1.48
|
|
Peer Median
|
0.86
|
--
|
--
|
--
|
--
|
Quick Ratio
1.10
Higher than Peers by 0.08
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
1.10
|
1.13
|
0.92
|
1.03
|
1.32
|
|
Peer Median
|
1.02
|
--
|
--
|
--
|
--
|
Interest Coverage
1.76
Lower than Peers by 8.46
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
1.76
|
2.53
|
3.14
|
2.96
|
2.59
|
|
Peer Median
|
10.22
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.98
Higher than Peers by 1.02
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
17.98
|
11.87
|
9.59
|
25.51
|
25.20
|
|
Peer Median
|
16.96
|
--
|
--
|
--
|
--
|
Asset Turnover
0.50
Lower than Peers by 0.87
Sales / Average Total Assets
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
0.50
|
0.53
|
0.62
|
0.47
|
0.57
|
|
Peer Median
|
1.37
|
--
|
--
|
--
|
--
|
Receivable days
53.82
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
53.82
|
40.87
|
49.78
|
97.73
|
73.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
120.63
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
120.63
|
89.93
|
71.70
|
68.85
|
53.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
47.61
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
47.61
|
43.30
|
56.88
|
140.92
|
82.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
126.84
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
126.84
|
87.50
|
64.60
|
25.66
|
44.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
42.81
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
30.27
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1.55
Lower than Peers by 76.66
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
-1.55
|
-0.38
|
0.15
|
0.32
|
0.30
|
|
Peer Median
|
75.10
|
--
|
--
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Remi Process Plant & Machinery
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
41,339
|
--
|
--
|
--
|
--
|