REI Six Ten Retail Peer Comparison

NSE: REISIXTEN | BSE: 533065

₹0.35

₹-0.01 (-2.78%)

As on 04-Sep-2017IST

Market cap

₹5 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

P/B Ratio

-0.2

Div. Yield

0 %

Edit

	REI Six Ten Retail	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Market cap (₹ Cr)	5	5,410	3,798	1,129	366
Revenue (₹ Cr)	--	17,777	7,697	331	258
Net Profit (₹ Cr)	-57.26	325.21	-664.65	26.41	6.99
Net Margin (%)	--	1.82	-8.63	7.90	2.69
RoE (%)	--	16.45	-72.49	29.97	5.36
Price to Earnings	--	16.96	--	42.73	52.35
Price-To-Book	-0.15	2.57	4.91	11.10	2.66

Income Statement (₹ Cr)

	REI Six Ten Retail	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Operating Revenue	43.39	3,022.28	--	--	8.71
Total Income	0.05	3,025.45	6.80	--	8.71
Total Expenditure	0.32	2,972.09	6.27	--	8.99
EBITDA	-0.32	50.19	-6.27	--	-0.28
Depreciation	0.05	4.14	0.00	--	0.02
EBIT	-0.37	46.05	-6.28	--	-0.31
Interest	0.00	24.92	0.00	--	--
Other Income	0.05	3.17	6.80	--	0.01
Exceptional Items	-86.94	--	--	--	-29.98
Profit before Tax	-87.26	24.29	-161.35	--	-30.28
Provision for Tax	--	8.44	-0.09	--	--
Profit after Tax	-87.26	15.85	-161.26	--	-30.28

	REI Six Ten Retail	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Shareholder's Funds	-33.57	109.53	2,497.70	--	19.74
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.00	22.86	0.68	--	--
Current Liabilities	43.38	520.82	0.73	--	0.12
Total Liabilities	9.81	653.22	2,499.25	--	19.85

	REI Six Ten Retail	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Non-Current Assets	0.22	47.14	2,497.03	--	12.89
Current Assets	9.59	606.08	2.06	--	6.96
Total Assets	9.81	653.22	2,499.25	--	19.85
Total Debt*	0.00	212.37	0.00	--	0.00
Net Current Assets	-33.79	85.26	1.34	--	6.85
Contingent Liabilities	6.81	97.21	--	--	0.50

	REI Six Ten Retail	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Cash From Operating Activities	0.02	0.74	-96.33	--	-6.28
Cash Flow from Investing Activities	0.00	-2.40	6.76	--	5.50
Cash from Financing Activities	38.25	1.76	31.79	--	--
Net Cash Inflow / Outflow	0.02	0.11	-57.78	--	-0.78

	REI Six Ten Retail	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
ROCE (%)	-298.88	15.72	-6.46	--	-86.82
ROE (%)	-867.35	15.59	-6.50	--	-86.82
ROA (%)	-119.92	2.57	-6.45	--	-82.82
EBIT Margin (%)	-2.15	1.77	--	--	-3.27
Net Margin (%)	-1,67,199.06	0.52	-2,370.50	--	-347.72
Cash Profit Margin (%)	-72.15	0.62	--	--	-347.47

	REI Six Ten Retail	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Revenue Growth (%)	-100.00	7.64	--	--	-20.76
EBIT Growth (%)	71.63	13.54	-41.43	--	14.06
Net Profit Growth (%)	-175.66	-1.95	0.00	--	-8,549.13
EPS Growth (%)	-175.66	-1.95	0.00	--	-8,553.23
Book Value Growth (%)	-162.52	16.77	0.00	--	-60.54

	REI Six Ten Retail	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Price / Earnings	0.00	0.00	0.00	--	0.00
Price / Book Value	-0.14	0.00	0.20	--	2.31
Dividend Yield (%)	0.00	--	0.00	--	0.00
EV/EBITDA	-17.06	3.99	912.51	--	-159.73
Market Cap (₹ Cr)	7.35	0.00	--	--	45.51

	REI Six Ten Retail	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Debt to Equity	0.00	1.94	0.00	--	0.00
Short term debt to equity ratio	0.71	1.74	--	--	--
Current Ratio	0.22	1.16	2.85	--	60.44
Quick Ratio	0.22	0.53	2.85	--	48.61
Interest Coverage	0.00	1.98	0.00	--	--

	REI Six Ten Retail	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Debtors to sales (%)	201.06	8.91	--	--	63.90
Asset Turnover	0.00	5.19	0.00	--	0.24
Receivable days	738.89	31.75	--	--	233.23
Inventory Days	0.00	32.46	--	--	113.52
Payable days	367.63	34.67	--	--	0.00
Cash Conversion Cycle	371.26	29.54	--	--	85.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.