Regency Ceramics Peer Comparison

NSE: REGENCERAM | BSE: 515018

₹33.10

₹0.10 (0.30%)

As on 28-Aug-2026 13:24IST

Market cap

₹89 Cr

Revenue (TTM)

₹50 Cr

P/E Ratio

P/B Ratio

-1

Div. Yield

0 %

Edit

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Market cap (₹ Cr)	89	19,208	7,288	2,453	2,321
Revenue (₹ Cr)	50	5,056	2,117	508	2,935
Net Profit (₹ Cr)	-24.46	546.48	202.96	-29.14	100.95
Net Margin (%)	-38.11	10.71	9.34	-5.62	3.42
RoE (%)	--	19.26	14.67	-7.47	13.37
Price to Earnings	--	35.19	35.91	--	21.82
Price-To-Book	-1.03	6.61	4.82	5.27	2.69

Income Statement (₹ Cr)

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Operating Revenue	49.87	5,055.70	1,926.15	507.80	2,934.96
Total Income	64.17	5,112.46	1,986.83	518.70	2,947.92
Total Expenditure	84.37	4,117.20	1,626.47	540.64	2,640.90
EBITDA	-34.49	938.50	299.68	-32.84	294.06
Depreciation	3.66	167.97	40.66	-7.10	110.04
EBIT	-38.16	770.53	259.02	-25.74	184.02
Interest	0.60	22.44	7.49	10.28	46.44
Other Income	14.30	56.76	60.67	10.91	12.96
Exceptional Items	0.00	-44.02	-1.50	-4.00	-3.50
Profit before Tax	-24.46	760.83	310.70	-29.11	147.04
Provision for Tax	0.00	213.49	61.99	0.03	46.09
Profit after Tax	-24.46	547.34	248.71	-29.14	100.95

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Shareholder's Funds	-83.94	3,065.58	1,353.58	364.82	842.38
Minority Interest	0.00	-1.83	14.73	0.24	5.41
Non-Current Liabilities	105.39	231.77	123.48	288.71	313.94
Current Liabilities	99.12	666.96	371.17	436.99	777.43
Total Liabilities	98.57	3,755.42	1,862.97	921.11	2,052.59

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Non-Current Assets	16.82	1,733.49	444.28	113.02	1,010.22
Current Assets	94.52	1,982.33	1,418.69	905.51	854.33
Total Assets	98.57	3,755.42	1,862.97	921.11	2,052.59
Total Debt*	77.32	175.94	18.11	285.92	301.95
Net Current Assets	-4.60	1,315.37	1,047.52	468.52	76.90
Contingent Liabilities	2.86	120.63	8.80	247.91	36.54

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Cash From Operating Activities	-13.46	500.99	122.02	-147.97	141.17
Cash Flow from Investing Activities	10.83	-372.05	126.63	4.01	-71.82
Cash from Financing Activities	3.13	-208.55	-260.08	228.02	-67.59
Net Cash Inflow / Outflow	0.50	-79.61	-11.43	84.06	1.76

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
ROCE (%)	-40.84	17.67	23.24	-135.35	12.93
ROE (%)	0.00	19.26	18.45	-7.47	13.37
ROA (%)	-22.32	14.06	13.41	-2.90	5.08
EBIT Margin (%)	-76.51	15.24	18.71	-5.07	6.27
Net Margin (%)	-38.11	10.71	12.52	-5.62	3.42
Cash Profit Margin (%)	0.00	0.00	15.02	0.00	0.00

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Revenue Growth (%)	163.75	8.91	2.49	28.75	9.32
EBIT Growth (%)	-99.24	62.24	-0.67	83.72	49.57
Net Profit Growth (%)	-888.39	52.41	3.06	95.52	90.22
EPS Growth (%)	-888.39	61.03	3.99	96.55	83.64
Book Value Growth (%)	3.61	4.70	0.35	137.61	6.73

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Price / Earnings	-3.64	33.13	29.50	-92.50	20.98
Price / Book Value	-1.03	6.49	5.38	5.27	2.64
Dividend Yield (%)	0.00	1.17	1.15	0.00	1.08
EV/EBITDA	-4.80	19.44	20.14	-80.64	8.07
Market Cap (₹ Cr)	120.39	13,671.14	7,271.61	2,692.06	1,722.88

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debt to Equity	-1.24	0.02	0.01	0.71	0.14
Short term debt to equity ratio	-0.11	0.03	0.01	--	0.15
Current Ratio	0.95	2.97	3.82	2.07	1.10
Quick Ratio	0.67	2.15	2.72	1.09	0.65
Interest Coverage	-39.90	34.91	42.48	-1.83	4.17

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debtors to sales (%)	38.51	12.43	14.08	33.17	10.25
Asset Turnover	0.46	1.30	1.04	0.50	1.48
Receivable days	303.29	44.83	44.88	59.04	46.73
Inventory Days	669.78	43.35	73.34	357.77	45.30
Payable days	1,545.40	64.28	73.42	192.22	95.08
Cash Conversion Cycle	-572.33	23.91	44.80	224.59	-3.05

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.