Regency Ceramics Peer Comparison

NSE: REGENCERAM | BSE: 515018

₹29.50

₹-0.35 (-1.17%)

As on 09-Nov-2026IST

Market cap

₹79 Cr

Revenue (TTM)

₹50 Cr

P/E Ratio

P/B Ratio

-0.9

Div. Yield

0 %

Edit

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Market cap (₹ Cr)	79	18,857	6,115	2,229	2,242
Revenue (₹ Cr)	50	5,338	2,232	3,110	556
Net Profit (₹ Cr)	-24.46	601.10	202.45	130.20	-36.26
Net Margin (%)	-38.11	11.15	8.87	4.17	-6.41
RoE (%)	--	20.94	14.14	15.75	-8.03
Price to Earnings	--	31.30	30.20	16.77	--
Price-To-Book	-0.92	6.29	4.16	2.49	5.18

Income Statement (₹ Cr)

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Operating Revenue	49.87	5,337.95	2,231.73	3,110.45	555.86
Total Income	64.17	5,395.00	2,281.61	3,121.89	565.52
Total Expenditure	84.37	4,326.29	1,960.27	2,770.18	578.59
EBITDA	-34.49	1,011.66	271.47	340.27	-22.73
Depreciation	3.66	169.18	38.93	111.75	8.65
EBIT	-38.16	842.48	232.54	228.52	-31.38
Interest	0.60	21.94	6.04	45.52	10.50
Other Income	14.30	57.05	49.88	11.44	9.66
Exceptional Items	0.00	-45.57	-7.81	-5.87	-4.00
Profit before Tax	-24.46	832.02	268.58	188.57	-36.23
Provision for Tax	0.00	230.52	66.12	58.37	0.03
Profit after Tax	-24.46	601.50	202.45	130.20	-36.26

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Shareholder's Funds	-83.94	2,997.43	1,469.85	896.36	432.99
Minority Interest	0.00	-2.01	0.00	2.67	0.24
Non-Current Liabilities	105.39	228.71	126.32	389.55	273.43
Current Liabilities	99.12	908.31	408.16	696.94	442.11
Total Liabilities	120.57	4,027.44	1,958.20	2,128.81	1,090.21

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Non-Current Assets	16.82	1,669.85	362.67	1,037.98	113.49
Current Assets	94.52	2,287.58	1,592.19	862.42	973.12
Total Assets	120.57	4,027.44	1,958.20	2,128.81	1,090.21
Total Debt*	109.18	130.32	0.87	251.26	304.19
Net Current Assets	-4.60	1,379.27	1,184.03	165.48	531.02
Contingent Liabilities	2.86	141.43	36.70	37.76	242.43

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Cash From Operating Activities	-34.29	663.67	211.89	246.76	-152.58
Cash Flow from Investing Activities	1.43	-336.37	-88.48	-54.16	-9.53
Cash from Financing Activities	33.41	-290.23	-114.68	-124.07	102.12
Net Cash Inflow / Outflow	0.54	37.07	8.73	68.53	-60.00

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
ROCE (%)	-116.43	23.07	19.41	14.43	6.58
ROE (%)	0.00	20.94	14.14	15.75	-8.03
ROA (%)	-22.32	14.74	10.61	6.57	-3.40
EBIT Margin (%)	-76.51	15.78	10.42	7.35	-5.65
Net Margin (%)	-38.11	11.15	8.87	4.17	-6.41
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Revenue Growth (%)	163.75	14.40	17.00	15.05	27.47
EBIT Growth (%)	-99.24	60.96	-5.60	101.50	77.30
Net Profit Growth (%)	-888.39	50.91	-13.71	171.02	94.10
EPS Growth (%)	-888.39	58.65	-11.78	139.95	94.44
Book Value Growth (%)	-39.68	11.29	8.92	8.98	71.94

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Price / Earnings	-3.24	29.99	29.39	16.27	-66.43
Price / Book Value	-0.92	6.29	4.16	2.49	5.18
Dividend Yield (%)	0.00	1.17	1.58	1.10	0.00
EV/EBITDA	-5.43	18.02	19.40	6.82	-110.62
Market Cap (₹ Cr)	100.27	14,639.86	5,883.43	1,465.50	2,333.73

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Debt to Equity	-1.24	0.02	0.00	0.17	0.60
Short term debt to equity ratio	-0.06	0.02	0.00	0.11	--
Current Ratio	0.95	2.52	3.90	1.24	2.20
Quick Ratio	0.67	1.88	2.86	0.64	0.70
Interest Coverage	-39.90	38.92	45.50	5.14	-2.45

	Regency Ceramics	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Debtors to sales (%)	38.51	13.32	10.15	9.23	32.79
Asset Turnover	0.46	1.31	1.17	1.57	0.52
Receivable days	152.04	43.54	41.00	42.28	78.42
Inventory Days	248.33	42.48	60.65	43.58	269.97
Payable days	517.22	62.42	72.22	92.05	108.56
Cash Conversion Cycle	-116.85	23.60	29.43	-6.19	239.83

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.