Market cap
₹6 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
-1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.55
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.55
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
2.56
|
0.09
|
0.15
|
0.09
|
0.13
|
0.24
|
|||||
|
EBITDA
|
-2.01
|
-0.09
|
-0.15
|
-0.09
|
-0.13
|
-0.24
|
|||||
|
Depreciation
|
0.02
|
0.01
|
0.01
|
0.02
|
0.02
|
0.09
|
|||||
|
EBIT
|
-2.02
|
-0.10
|
-0.16
|
-0.10
|
-0.15
|
-0.33
|
|||||
|
Interest
|
0.06
|
0.07
|
0.04
|
0.06
|
0.06
|
0.06
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
-0.89
|
--
|
-0.48
|
|||||
|
Profit before Tax
|
-2.08
|
-0.17
|
-0.21
|
-1.06
|
-0.21
|
-0.87
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-2.08
|
-0.17
|
-0.21
|
-1.06
|
-0.21
|
-0.87
|
Liabilities (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-4.56
|
-2.53
|
-2.36
|
-2.15
|
-1.10
|
-0.89
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.63
|
4.54
|
4.46
|
4.27
|
10.87
|
10.64
|
|||||
|
Current Liabilities
|
4.33
|
4.89
|
4.81
|
4.81
|
6.08
|
6.07
|
|||||
|
Total Liabilities
|
5.40
|
7.52
|
7.53
|
7.55
|
16.47
|
16.44
|
Assets (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.17
|
0.56
|
0.58
|
0.59
|
0.61
|
0.62
|
|||||
|
Current Assets
|
3.78
|
6.34
|
6.34
|
6.34
|
15.25
|
15.20
|
|||||
|
Total Assets
|
5.40
|
7.52
|
7.53
|
7.55
|
16.47
|
16.44
|
|||||
|
Total Debt*
|
--
|
5.16
|
5.08
|
4.89
|
11.49
|
11.26
|
|||||
|
Net Current Assets
|
-0.55
|
1.45
|
1.52
|
1.53
|
9.17
|
9.13
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
-0.14
|
-0.12
|
-0.17
|
-1.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.14
|
0.12
|
0.17
|
1.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
0.00
|
-0.01
|
Financials Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-5.78
|
-0.48
|
-0.57
|
-2.94
|
-0.59
|
-2.42
|
|||||
|
Cash EPS (₹)
|
--
|
-0.44
|
-0.53
|
-2.89
|
-0.54
|
-2.16
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-7.03
|
-6.56
|
-5.98
|
-3.05
|
-2.46
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
-0.39
|
-0.33
|
-0.47
|
-4.23
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.48
|
-0.51
|
-2.98
|
-0.65
|
-4.40
|
Profitability Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.88
|
-5.94
|
-15.20
|
-1.41
|
-7.87
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-32.18
|
-2.49
|
-2.98
|
-9.28
|
-1.33
|
-5.35
|
|||||
|
EBIT Margin (%)
|
-365.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-375.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-1,884.31
|
36.03
|
-55.80
|
28.99
|
55.38
|
2.95
|
|||||
|
Net Profit Growth (%)
|
-1,122.94
|
16.40
|
80.52
|
-400.19
|
75.70
|
-456.84
|
|||||
|
EPS Growth (%)
|
-1,122.76
|
16.40
|
80.52
|
-400.15
|
75.70
|
-456.89
|
|||||
|
Book Value Growth (%)
|
--
|
-7.29
|
-9.56
|
-96.34
|
-23.86
|
-7,644.85
|
Valuation Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-1.24
|
-2.50
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5.50
|
-127.38
|
-58.80
|
-96.03
|
-115.66
|
-62.93
|
|||||
|
Close Price (₹)
|
--
|
17.55
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
20.46
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
11.44
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
5.72
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.23
|
-2.04
|
-2.15
|
-2.27
|
-10.47
|
-12.71
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.87
|
1.30
|
1.32
|
1.32
|
2.51
|
2.50
|
|||||
|
Quick Ratio
|
0.01
|
0.10
|
0.10
|
0.10
|
0.33
|
0.33
|
|||||
|
Interest Coverage
|
-36.80
|
-1.52
|
-3.71
|
-16.96
|
-2.26
|
-13.33
|
Operating Efficiency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.22
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|