Regaliaa Realty Peer Comparison

BSE: 530807

₹15.90

₹-0.43 (-2.61%)

As on 29-Dec-2020IST

Market cap

₹6 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

-1.2

Div. Yield

0 %

Edit

	Regaliaa Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	6	21,445	19,874	12,974	9,810
Revenue (₹ Cr)	1	2,551	5,532	5,617	200
Net Profit (₹ Cr)	-2.08	575.14	783.78	231.13	12.11
Net Margin (%)	-375.27	21.89	13.62	3.98	4.08
RoE (%)	--	11.36	10.15	4.94	0.49
Price to Earnings	--	37.06	28.60	56.25	848.39
Price-To-Book	-1.24	3.62	2.80	2.72	4.06

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Regaliaa Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	--	349.55	2,972.78	3,442.07	--
Total Income	0.00	364.14	3,027.26	3,515.54	--
Total Expenditure	0.09	274.06	2,183.11	2,768.78	--
EBITDA	-0.09	75.49	789.67	673.28	--
Depreciation	0.01	21.86	140.00	62.32	--
EBIT	-0.10	53.63	649.67	610.97	--
Interest	0.07	27.90	278.50	236.22	--
Other Income	--	14.59	54.48	73.48	--
Exceptional Items	--	--	-11.54	--	--
Profit before Tax	-0.17	40.32	427.42	448.22	--
Provision for Tax	--	11.02	145.52	151.23	--
Profit after Tax	-0.17	29.30	281.90	296.99	--

Liabilities (₹ Cr)

	Regaliaa Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	-2.53	2,501.07	2,169.40	2,229.11	--
Minority Interest	--	41.36	188.43	--	--
Non-Current Liabilities	4.54	1,213.17	3,370.04	-76.58	--
Current Liabilities	4.89	846.35	4,957.91	8,493.69	--
Total Liabilities	7.52	4,601.95	10,799.86	10,739.72	--

Assets (₹ Cr)

	Regaliaa Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	0.56	2,232.68	4,923.95	1,336.59	--
Current Assets	6.34	2,369.27	5,761.83	9,309.64	--
Total Assets	7.52	4,601.95	10,799.86	10,739.72	--
Total Debt*	5.16	1,591.17	3,785.47	2,603.89	--
Net Current Assets	1.45	1,522.92	803.92	815.95	--
Contingent Liabilities	--	88.15	113.78	492.80	--

Cashflow (₹ Cr)

	Regaliaa Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-0.14	810.10	467.21	206.07	--
Cash Flow from Investing Activities	--	1,706.53	-451.96	-61.38	--
Cash from Financing Activities	0.14	-2,678.91	44.79	-86.20	--
Net Cash Inflow / Outflow	--	-162.28	60.04	58.49	--

Ratios

Profitability Ratios

	Regaliaa Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-3.88	1.25	12.16	13.78	--
ROE (%)	0.00	0.88	12.71	11.88	--
ROA (%)	-2.49	0.49	3.05	3.02	--
EBIT Margin (%)	--	25.77	28.40	21.70	--
Net Margin (%)	--	8.05	9.31	8.45	--
Cash Profit Margin (%)	--	14.64	14.19	10.44	--

Growth Ratios

	Regaliaa Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	--	-27.20	56.69	23.68	--
EBIT Growth (%)	38.92	-43.51	40.05	31.17	--
Net Profit Growth (%)	16.40	-51.32	112.15	36.95	--
EPS Growth (%)	16.40	-37.21	71.30	36.95	--
Book Value Growth (%)	-7.29	-40.26	-5.23	-19.52	--

Valuation Ratios

	Regaliaa Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	23.90	9.42	16.38	--
Price / Book Value	-2.50	0.40	1.57	2.18	--
Dividend Yield (%)	0.00	0.72	0.80	1.36	--
EV/EBITDA	-127.38	27.93	8.25	9.76	--
Market Cap (₹ Cr)	--	990.05	3,399.67	4,865.02	--

Solvency Ratios

	Regaliaa Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	-2.04	0.64	1.75	1.17	--
Short term debt to equity ratio	--	0.06	0.03	1.09	--
Current Ratio	1.30	2.80	1.16	1.10	--
Quick Ratio	0.10	1.72	0.19	0.33	--
Interest Coverage	-1.52	2.45	2.53	2.90	--

Operating Efficiency Ratios

	Regaliaa Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	--	17.78	14.16	9.50	--
Asset Turnover	0.00	0.06	0.32	0.35	--
Receivable days	--	87.07	36.70	34.69	--
Inventory Days	--	1,100.95	429.46	601.90	--
Payable days	--	10.43	240.30	289.13	--
Cash Conversion Cycle	--	1,177.59	225.86	347.47	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly