Real Strips Peer Comparison

BSE: 513558

₹8.60

₹-0.45 (-4.97%)

As on 21-Mar-2022IST

Market cap

₹5 Cr

Revenue (TTM)

₹173 Cr

P/E Ratio

--

P/B Ratio

-0.3

Div. Yield

0 %

Edit

	Real Strips	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Market cap (₹ Cr)	5	30,951	18,656	13,379	3,913
Revenue (₹ Cr)	173	697	4,314	4,439	7,012
Net Profit (₹ Cr)	-11.42	125.60	514.35	118.69	337.04
Net Margin (%)	-6.56	17.14	11.63	2.67	4.76
RoE (%)	--	8.59	11.00	3.60	2.49
Price to Earnings	--	246.43	43.10	125.17	26.31
Price-To-Book	-0.26	20.15	4.47	4.04	0.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Real Strips	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Operating Revenue	122.14	163.35	2,298.13	1,288.93	2,054.65
Total Income	125.03	168.55	2,342.32	1,294.52	2,082.27
Total Expenditure	125.11	128.44	1,899.10	1,065.43	1,598.44
EBITDA	-2.97	34.91	399.03	223.50	456.21
Depreciation	3.66	14.38	56.85	116.70	79.34
EBIT	-6.63	20.53	342.17	106.80	376.87
Interest	9.68	13.43	22.90	80.64	26.76
Other Income	2.89	5.20	44.19	5.59	27.62
Exceptional Items	--	--	--	--	--
Profit before Tax	-13.42	12.29	363.46	31.74	377.73
Provision for Tax	0.58	7.94	87.46	11.07	66.28
Profit after Tax	-14.00	4.35	276.00	20.67	311.45

Liabilities (₹ Cr)

	Real Strips	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Shareholder's Funds	-24.65	155.28	1,987.56	882.59	1,745.78
Minority Interest	--	--	--	--	489.09
Non-Current Liabilities	--	117.39	202.23	754.17	311.12
Current Liabilities	106.83	124.82	426.80	1,072.36	650.13
Total Liabilities	82.17	397.49	2,616.59	2,709.12	3,196.12

Assets (₹ Cr)

	Real Strips	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Non-Current Assets	41.81	257.12	962.04	1,548.09	1,404.80
Current Assets	40.36	140.38	1,654.55	1,161.03	1,791.32
Total Assets	82.17	397.49	2,616.59	2,709.12	3,196.12
Total Debt*	77.10	181.05	197.19	1,228.59	291.77
Net Current Assets	-66.46	15.56	1,227.74	88.67	1,141.19
Contingent Liabilities	0.01	13.95	9.39	76.09	50.36

Cashflow (₹ Cr)

	Real Strips	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Cash From Operating Activities	1.09	4.13	545.55	139.53	255.98
Cash Flow from Investing Activities	1.68	-20.39	-470.01	-221.68	-193.64
Cash from Financing Activities	-0.68	16.83	-78.79	146.84	-55.92
Net Cash Inflow / Outflow	2.09	0.57	-3.24	64.70	6.42

Ratios

Profitability Ratios

	Real Strips	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
ROCE (%)	-6.30	8.79	18.64	5.65	23.93
ROE (%)	0.00	3.09	14.93	2.37	22.81
ROA (%)	-15.93	1.29	10.70	0.84	11.10
EBIT Margin (%)	-0.07	24.55	19.29	17.77	23.55
Net Margin (%)	-11.19	2.58	11.78	1.60	14.96
Cash Profit Margin (%)	-8.47	11.47	14.37	10.66	19.02

Growth Ratios

	Real Strips	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Revenue Growth (%)	22.36	64.34	-11.12	5.96	8.94
EBIT Growth (%)	-100.42	25.22	-8.77	6.49	73.43
Net Profit Growth (%)	-400.90	-27.04	-10.26	113.17	106.76
EPS Growth (%)	-400.90	-22.98	-10.26	117.68	70.81
Book Value Growth (%)	-127.33	22.31	16.29	0.65	69.62

Valuation Ratios

	Real Strips	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Price / Earnings	0.00	67.69	21.44	16.15	7.36
Price / Book Value	-0.24	4.99	4.47	1.91	0.70
Dividend Yield (%)	0.00	0.00	0.74	0.00	0.81
EV/EBITDA	-1,008.29	23.74	20.35	12.35	2.96
Market Cap (₹ Cr)	5.90	775.28	8,877.91	1,669.44	1,205.87

Solvency Ratios

	Real Strips	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debt to Equity	-3.13	1.17	0.10	1.40	0.17
Short term debt to equity ratio	-3.13	0.46	0.00	0.53	0.05
Current Ratio	0.38	1.12	3.88	1.08	2.76
Quick Ratio	0.26	0.71	2.62	0.67	2.32
Interest Coverage	-0.39	1.92	16.87	1.39	15.12

Operating Efficiency Ratios

	Real Strips	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debtors to sales (%)	7.49	38.75	17.52	44.45	17.56
Asset Turnover	1.39	0.48	0.90	0.52	0.73
Receivable days	46.90	101.20	60.87	129.64	58.03
Inventory Days	35.37	101.16	109.97	112.83	46.26
Payable days	71.81	158.34	62.80	105.60	65.08
Cash Conversion Cycle	10.46	44.01	108.04	136.86	39.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.