Raymond Peer Comparison

NSE: RAYMOND | BSE: 500330

₹1,246.30

₹49.10 (4.10%)

As on 05-Oct-2026 14:14IST

Market cap

₹8,075 Cr

Revenue (TTM)

₹2,293 Cr

P/E Ratio

217.8

P/B Ratio

2.8

Div. Yield

0 %

Edit

	Raymond	Arvind	Swan	Garware Technical	Alok
Market cap (₹ Cr)	8,075	14,362	8,275	7,516	3,525
Revenue (₹ Cr)	2,293	9,798	4,172	1,644	3,775
Net Profit (₹ Cr)	65.57	422.82	207.16	209.82	-709.87
Net Margin (%)	2.75	4.29	4.21	12.43	-18.45
RoE (%)	1.09	11.13	2.99	16.61	--
Price to Earnings	217.78	34.68	37.01	35.78	--
Price-To-Book	2.82	3.13	1.10	5.74	-0.16

Income Statement (₹ Cr)

	Raymond	Arvind	Swan	Garware Technical	Alok
Operating Revenue	2,293.42	9,797.83	4,171.76	1,643.93	3,775.41
Total Income	2,384.58	9,863.09	4,919.15	1,687.71	3,847.76
Total Expenditure	2,037.46	8,730.44	4,406.13	1,338.35	3,709.42
EBITDA	255.96	1,067.39	-234.37	305.58	65.99
Depreciation	151.20	314.45	124.37	36.37	261.86
EBIT	104.76	752.94	-358.74	269.21	-195.87
Interest	85.35	178.02	93.43	13.73	609.76
Other Income	91.16	65.26	747.39	43.78	72.35
Exceptional Items	-201.42	-39.84	0.00	-13.90	22.39
Profit before Tax	-90.85	600.34	295.22	285.36	-710.89
Provision for Tax	-156.42	177.52	88.06	75.54	-1.02
Profit after Tax	65.57	422.82	207.16	209.82	-709.87

	Raymond	Arvind	Swan	Garware Technical	Alok
Shareholder's Funds	2,843.98	4,044.19	7,536.40	1,354.42	-21,527.79
Minority Interest	-26.69	-15.89	15.29	-0.07	0.00
Non-Current Liabilities	511.99	801.89	1,781.20	89.04	25,653.08
Current Liabilities	1,108.31	3,893.11	2,877.08	435.28	2,349.26
Total Liabilities	4,733.77	8,810.08	13,853.00	1,878.75	6,474.55

	Raymond	Arvind	Swan	Garware Technical	Alok
Non-Current Assets	2,764.46	3,995.73	7,932.44	638.02	4,794.69
Current Assets	1,906.27	4,441.27	5,487.27	1,191.65	1,439.38
Total Assets	4,733.77	8,810.08	13,853.00	1,878.75	6,474.55
Total Debt*	997.94	1,440.97	2,129.70	40.30	26,104.93
Net Current Assets	797.96	548.16	2,610.20	756.37	-909.88
Contingent Liabilities	94.58	44.91	2,470.24	11.27	1.33

	Raymond	Arvind	Swan	Garware Technical	Alok
Cash From Operating Activities	41.77	867.08	-14.49	162.07	419.28
Cash Flow from Investing Activities	-180.32	-606.87	294.48	63.66	-125.64
Cash from Financing Activities	229.90	-227.98	-1,034.27	-152.25	-265.69
Net Cash Inflow / Outflow	91.35	32.23	-754.28	73.47	27.95

	Raymond	Arvind	Swan	Garware Technical	Alok
ROCE (%)	-0.54	15.30	4.50	20.98	-2.63
ROE (%)	1.09	11.13	2.99	16.61	0.00
ROA (%)	1.05	4.99	1.51	11.54	-10.75
EBIT Margin (%)	4.57	7.68	-8.60	16.38	-5.19
Net Margin (%)	2.75	4.29	4.21	12.43	-18.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Raymond	Arvind	Swan	Garware Technical	Alok
Revenue Growth (%)	13.45	15.21	-16.72	4.64	3.86
EBIT Growth (%)	165.69	21.12	44.41	-8.26	48.35
Net Profit Growth (%)	-22.68	11.39	-67.27	-11.79	9.01
EPS Growth (%)	-24.56	19.25	-64.96	-55.89	18.65
Book Value Growth (%)	-23.08	6.86	2.64	9.09	-4.35

	Raymond	Arvind	Swan	Garware Technical	Alok
Price / Earnings	238.15	31.96	38.20	34.45	-4.78
Price / Book Value	2.77	3.17	1.14	5.73	-0.16
Dividend Yield (%)	0.00	0.84	0.06	1.17	0.00
EV/EBITDA	32.23	14.62	-39.57	23.31	446.85
Market Cap (₹ Cr)	2,142.64	8,894.78	9,403.75	5,994.68	5,556.21

	Raymond	Arvind	Swan	Garware Technical	Alok
Debt to Equity	0.16	0.07	0.19	0.01	-1.19
Short term debt to equity ratio	0.15	0.25	0.08	0.01	-0.01
Current Ratio	1.72	1.14	1.91	2.74	0.61
Quick Ratio	1.28	0.58	1.49	1.82	0.24
Interest Coverage	-0.06	4.37	4.16	21.79	-0.17

	Raymond	Arvind	Swan	Garware Technical	Alok
Debtors to sales (%)	22.71	14.74	53.83	16.83	8.43
Asset Turnover	0.37	1.16	0.30	0.90	0.57
Receivable days	76.42	50.21	150.21	70.22	37.13
Inventory Days	74.76	82.59	120.55	79.06	85.87
Payable days	145.59	103.59	87.77	210.75	98.35
Cash Conversion Cycle	5.60	29.22	182.99	-61.46	24.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.