Rathi Bars Peer Comparison

BSE: 532918

₹15.56

₹-0.10 (-0.64%)

As on 18-Sep-2026IST

Market cap

₹25 Cr

Revenue (TTM)

₹496 Cr

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Rathi Bars	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	25	70,108	30,780	18,511	12,502
Revenue (₹ Cr)	496	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	2.57	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	0.52	8.05	5.67	3.25	0.60
RoE (%)	2.69	26.62	9.97	5.30	0.64
Price to Earnings	--	30.36	27.40	28.33	149.42
Price-To-Book	0.37	7.32	2.59	1.46	0.95

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rathi Bars	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	496.29	13,977.54	15,158.63	20,828.89	8,503.05
Total Income	497.71	14,167.33	15,390.44	21,038.99	8,574.56
Total Expenditure	482.93	12,309.36	13,294.28	17,490.79	10,291.30
EBITDA	13.36	1,668.18	1,864.35	3,338.11	-1,788.25
Depreciation	4.76	351.07	711.17	602.06	953.04
EBIT	8.60	1,317.11	1,153.18	2,736.05	-2,741.29
Interest	6.50	319.65	143.92	623.45	651.94
Other Income	1.42	189.79	231.81	210.09	71.51
Exceptional Items	--	465.68	--	--	--
Profit before Tax	3.52	2,261.88	1,241.19	2,348.97	-3,321.72
Provision for Tax	0.95	359.60	331.93	890.92	-947.94
Profit after Tax	2.57	1,902.28	909.26	1,458.05	-2,373.78

Liabilities (₹ Cr)

	Rathi Bars	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	96.49	7,462.72	10,553.33	11,410.96	13,114.48
Minority Interest	--	266.03	724.75	-456.88	--
Non-Current Liabilities	12.47	1,150.35	1,358.64	2,727.91	3,853.94
Current Liabilities	86.15	6,667.66	5,235.11	6,983.29	9,900.65
Total Liabilities	195.11	15,546.76	17,871.83	20,665.28	28,467.07

Assets (₹ Cr)

	Rathi Bars	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	46.61	6,764.22	11,711.14	10,559.87	21,018.20
Current Assets	148.50	8,776.94	6,160.69	10,105.41	5,850.87
Total Assets	195.11	15,546.76	17,871.83	20,665.28	28,467.07
Total Debt*	81.98	923.71	779.46	4,645.76	5,897.64
Net Current Assets	62.35	2,109.28	925.58	3,122.12	-4,049.78
Contingent Liabilities	0.31	251.44	559.52	4,235.84	3,602.51

Cashflow (₹ Cr)

	Rathi Bars	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	-2.96	1,503.67	1,713.43	2,335.16	1,965.98
Cash Flow from Investing Activities	-6.23	180.22	-1,653.73	-898.80	-505.68
Cash from Financing Activities	8.95	-1,369.08	-35.99	-1,523.56	-1,459.91
Net Cash Inflow / Outflow	-0.24	314.81	23.71	-87.20	0.39

Ratios

Profitability Ratios

	Rathi Bars	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	5.91	32.45	12.84	18.73	-12.98
ROE (%)	2.69	29.21	8.97	13.62	-16.60
ROA (%)	1.37	13.81	5.53	7.05	-8.54
EBIT Margin (%)	2.98	13.29	13.83	17.04	-20.19
Net Margin (%)	0.52	13.43	5.91	6.93	-27.68
Cash Profit Margin (%)	1.48	16.08	10.69	9.89	-16.71

Growth Ratios

	Rathi Bars	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	-19.18	-19.39	14.88	-0.61	178.88
EBIT Growth (%)	0.72	3.00	21.24	1.69	-30.29
Net Profit Growth (%)	-28.10	67.45	-11.64	-8.46	-52.13
EPS Growth (%)	-28.10	71.40	-12.30	3.66	-52.14
Book Value Growth (%)	2.73	32.72	9.22	13.37	-15.33

Valuation Ratios

	Rathi Bars	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	21.90	11.94	26.17	9.94	0.00
Price / Book Value	0.58	3.07	2.25	1.52	0.74
Dividend Yield (%)	0.00	0.58	0.53	0.74	0.00
EV/EBITDA	9.33	12.09	11.68	5.96	-8.60
Market Cap (₹ Cr)	56.18	22,790.38	23,761.15	17,273.40	9,767.45

Solvency Ratios

	Rathi Bars	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.85	0.12	0.07	0.41	0.45
Short term debt to equity ratio	0.77	0.02	0.05	0.23	0.12
Current Ratio	1.72	1.32	1.18	1.45	0.59
Quick Ratio	1.57	0.68	0.61	0.74	0.28
Interest Coverage	1.54	8.08	9.62	4.77	-4.10

Operating Efficiency Ratios

	Rathi Bars	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	19.64	12.66	5.23	17.11	2.32
Asset Turnover	2.66	1.02	0.92	1.01	0.31
Receivable days	62.60	46.48	18.06	61.63	5.03
Inventory Days	10.50	85.02	62.04	86.00	145.09
Payable days	6.49	55.04	88.17	51.19	177.59
Cash Conversion Cycle	66.62	76.45	-8.06	96.44	-27.47

Annual
Quarterly