Market cap
₹303 Cr
Revenue (TTM)
₹16 Cr
P/E Ratio
44.8
P/B Ratio
0.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -18.31 | -26.02 | -35.30 | 7.76 | -35.76 |
| EBIT | 9.13 | -3.09 | -190.71 | -183.44 | -215.33 |
| Net Profit | -19.16 | -314.58 | -102.09 | -133.66 | -171.84 |
| EPS | -19.16 | -314.59 | -102.09 | -133.66 | -171.84 |
| Book Value | -- | -- | 2.57 | 9.57 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-19 | Mar-18 | Mar-17 |
| EBIT-Margin
| 7.39 | -- | -13.27 | 2.81 | 28.50 |
| Net Margin
| 19.09 | -- | -3.25 | 11.61 | 45.45 |
| Return on equity
| 3.32 | -- | -0.12 | 0.61 | 2.71 |
| Return on Capital
| 2.17 | -- | -0.31 | 0.49 | 1.86 |
| Return on Assets
| 2.88 | -- | -0.11 | 0.58 | 2.57 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
-0.31
Lower than Peers by 8.12
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
-0.31
|
0.49
|
1.86
|
2.43
|
10.78
|
|
Peer Median
|
7.80
|
8.18
|
--
|
--
|
--
|
ROE
-0.12
Lower than Peers by 3.15
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
-0.12
|
0.61
|
2.71
|
1.94
|
9.97
|
|
Peer Median
|
3.03
|
4.93
|
--
|
--
|
--
|
ROA
-0.11
Lower than Peers by 0.96
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
-0.11
|
0.58
|
2.57
|
1.64
|
3.69
|
|
Peer Median
|
0.84
|
1.12
|
--
|
--
|
--
|
EBIT Margin
-13.27
Lower than Peers by 15.64
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
-13.27
|
2.81
|
28.50
|
22.60
|
-7.11
|
|
Peer Median
|
2.36
|
1.68
|
--
|
--
|
--
|
Net Margin
-3.25
Lower than Peers by 3.88
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
-3.25
|
11.61
|
45.45
|
19.74
|
1.93
|
|
Peer Median
|
0.62
|
0.82
|
--
|
--
|
--
|
Cash Profit Margin
17.22
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
17.22
|
22.15
|
49.33
|
23.89
|
3.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-26.61
Lower than Peers by 321.70
Year on year growth in net sales
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
-26.61
|
-3.21
|
25.77
|
-86.56
|
-12.28
|
|
Peer Median
|
295.09
|
-3.09
|
--
|
--
|
--
|
EBIT Growth
-446.12
Lower than Peers by 646.39
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
-446.12
|
-90.44
|
58.59
|
--
|
-503.02
|
|
Peer Median
|
200.27
|
28.47
|
--
|
--
|
--
|
Net Profit Growth
-120.04
Lower than Peers by 792.89
Year on year growth in profit after tax
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
-120.04
|
-74.53
|
188.13
|
29.52
|
-14.19
|
|
Peer Median
|
672.85
|
21.06
|
--
|
--
|
--
|
EPS Growth
-44.98
Lower than Peers by 717.85
Year on year growth in earnings per share
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
-44.98
|
-39.58
|
6.28
|
353.13
|
-13.14
|
|
Peer Median
|
672.86
|
124.55
|
--
|
--
|
--
|
Book Value Growth
2.57
--
Year on year growth in book value per share
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
2.57
|
3.92
|
23.40
|
1,098.37
|
5.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.45
Total debt / Net worth
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
0.00
|
--
|
--
|
0.00
|
0.60
|
|
Peer Median
|
0.45
|
0.71
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
--
|
--
|
--
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
50.53
Higher than Peers by 48.99
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
50.53
|
47.93
|
16.34
|
15.33
|
0.85
|
|
Peer Median
|
1.55
|
1.41
|
--
|
--
|
--
|
Quick Ratio
49.96
Higher than Peers by 48.54
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
49.96
|
47.59
|
16.23
|
15.29
|
0.38
|
|
Peer Median
|
1.42
|
1.01
|
--
|
--
|
--
|
Interest Coverage
-369.69
Lower than Peers by 371.26
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
-369.69
|
4,358.80
|
171.98
|
169.06
|
4.00
|
|
Peer Median
|
1.57
|
1.73
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
--
|
0.09
|
--
|
0.28
|
2.05
|
|
Peer Median
|
11.03
|
7.64
|
--
|
--
|
--
|
Asset Turnover
0.03
Lower than Peers by 3.64
Sales / Average Total Assets
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
0.03
|
0.05
|
0.06
|
0.08
|
1.77
|
|
Peer Median
|
3.68
|
1.60
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
--
|
0.31
|
--
|
27.93
|
4.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
20.20
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
20.20
|
11.26
|
7.25
|
157.01
|
42.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
25.60
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
25.60
|
19.63
|
22.81
|
452.62
|
54.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-5.40
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
-5.40
|
-8.06
|
-15.57
|
-267.69
|
-6.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
44.83
Higher than Peers by 23.72
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
44.83
|
28.44
|
14.24
|
185.17
|
56.88
|
|
Peer Median
|
21.11
|
37.19
|
--
|
--
|
--
|
Price / Book Value
0.65
Lower than Peers by 0.13
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
0.65
|
0.77
|
0.66
|
0.50
|
0.38
|
|
Peer Median
|
0.78
|
0.78
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
--
|
0.03
|
0.07
|
0.11
|
3.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
161.96
Higher than Peers by 158.21
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
161.96
|
80.46
|
35.68
|
31.99
|
4.05
|
|
Peer Median
|
3.76
|
9.30
|
--
|
--
|
--
|
Market Cap
303
Higher than Peers by 274
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-05
|
|---|---|---|---|---|---|
|
Rasoi
|
303
|
350
|
290
|
177
|
11
|
|
Peer Median
|
29
|
52
|
--
|
--
|
--
|