Rane Holdings Peer Comparison
NSE: RANEHOLDIN | BSE: 505800
₹1,437.90
As on 30-Oct-2026IST
Market cap
₹2,060 Cr
Revenue (TTM)
₹6,129 Cr
P/E Ratio
24.4
P/B Ratio
1.7
Div. Yield
3.3 %
| Rane Holdings | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,060 | 27,190 | 25,680 | 24,664 | 23,924 |
Revenue (₹ Cr) |
6,129 | 5,422 | 3,753 | 68,122 | 4,210 |
Net Profit (₹ Cr) |
143.24 | 262.26 | 350.03 | 4,330.11 | 499.25 |
Net Margin (%) |
2.33 | 4.81 | 9.18 | 6.34 | 11.45 |
RoE (%) |
6.58 | 19.97 | 12.48 | 33.12 | 14.23 |
Price to Earnings |
24.39 | 77.30 | 73.70 | 11.41 | 47.92 |
Price-To-Book |
1.74 | 12.04 | 8.10 | 3.68 | 6.23 |
Income Statement (₹ Cr)
| Rane Holdings | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Operating Income
|
6,129.37 | 4,855.78 | 3,752.87 | 68,121.87 | 4,209.56 |
|
Other Income
|
29.12 | 60.98 | 61.17 | 126.69 | 152.22 |
|
Total Income
|
5,907.16 | -- | 3,557.37 | 58,224.50 | 4,302.13 |
|
Interest Expense
|
73.97 | 17.68 | 39.28 | 2,774.63 | 5.23 |
|
PBT & Exceptional Items
|
410.87 | 368.73 | 497.80 | 7,975.75 | 676.95 |
|
Operating Expenses
|
5,687.33 | 4,444.66 | 3,056.79 | 57,397.38 | 3,548.23 |
|
Exceptional Income/Expenses
|
6.84 | -13.35 | -33.17 | -50.40 | -7.94 |
|
Profit before Tax
|
189.92 | 355.38 | 464.63 | 6,539.24 | 669.02 |
|
Taxes
|
46.68 | 84.14 | 114.60 | 2,209.13 | 169.77 |
|
Profit after Tax
|
143.24 | 271.24 | 350.03 | 4,330.11 | 499.25 |
|
Minority Interest
|
-43.10 | 0.00 | -2.81 | -2,131.70 | 0.00 |
|
Share of Associate
|
-15.68 | 0.00 | 1.21 | -36.10 | 0.00 |
|
Consolidated Profit
|
84.46 | 271.24 | 348.43 | 2,162.31 | 499.25 |
Liabilities (₹ Cr)
| Rane Holdings | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,153.83 | 3,421.76 | 3,087.37 | 6,697.03 | 3,690.58 |
|
Minority Interest
|
-43.10 | 0.00 | -2.81 | -2,131.70 | 0.00 |
|
Non-Current Liabilities
|
243.19 | 1,433.89 | 354.78 | 2,776.74 | 76.03 |
|
Current Liabilities
|
2,174.43 | 872.09 | 1,032.40 | 60,039.16 | 658.89 |
|
Total Liabilities
|
3,828.56 | -- | 5,058.81 | 63,652.67 | 4,425.50 |
Assets (₹ Cr)
| Rane Holdings | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,588.42 | 4,068.88 | 2,423.84 | 13,280.60 | 706.49 |
|
Current Assets
|
1,912.14 | 1,550.55 | 1,804.13 | 56,052.42 | 3,492.80 |
|
Total Assets
|
3,828.56 | -- | 5,058.81 | 63,652.67 | 4,425.50 |
|
Contingent Liabilities
|
135.64 | -- | 90.10 | 813.17 | 58.89 |
Cashflow (₹ Cr)
| Rane Holdings | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
279.55 | -- | 387.07 | 1,137.30 | 810.16 |
|
Cash Flow from Investing Activities
|
-0.46 | -- | -441.43 | -3,014.56 | -707.43 |
|
Cash from Financing Activities
|
-256.28 | -- | 104.45 | 1,791.61 | -52.09 |
|
Net Cash Inflow / Outflow
|
22.81 | -- | 50.09 | -85.65 | 50.64 |
Ratios
Profitability Ratios
| Rane Holdings | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.19 | -- | 14.29 | 19.39 | 20.23 |
|
ROE (%)
|
6.58 | 11.86 | 12.48 | 33.12 | 14.23 |
|
ROA (%)
|
3.87 | 7.01 | 8.51 | 6.40 | 12.16 |
|
EBIT Margin (%)
|
3.72 | 6.70 | 12.68 | 13.56 | 12.59 |
|
Net Margin (%)
|
2.33 | 5.52 | 9.18 | 6.34 | 11.45 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Rane Holdings | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.82 | 19.39 | 23.49 | 35.03 | 9.03 |
|
EBIT Growth (%)
|
33.05 | 14.58 | 40.86 | 36.06 | 6.91 |
|
Net Profit Growth (%)
|
-33.23 | 18.51 | 52.25 | 47.76 | 3.22 |
|
EPS Growth (%)
|
-6.74 | 9.43 | 57.34 | 52.21 | -13.55 |
|
Book Value Growth (%)
|
4.35 | -- | 12.50 | 37.93 | 14.81 |
Valuation Ratios
| Rane Holdings | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.52 | 81.37 | 68.83 | 16.67 | 9.54 |
|
Price / Book Value
|
1.74 | 7.95 | 8.10 | 4.37 | 6.23 |
|
Dividend Yield (%)
|
3.26 | 0.35 | 0.10 | 0.62 | 0.03 |
|
EV/EBITDA
|
6.51 | 65.59 | 36.97 | 6.39 | 32.80 |
|
Market Cap (₹ Cr)
|
1,419.64 | -- | 12,936.70 | 28,268.90 | 26,393.36 |
Solvency Ratios
| Rane Holdings | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.33 | 0.03 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.09 | 1.17 | -- |
|
Current Ratio
|
0.88 | 1.78 | 1.75 | 0.93 | 5.30 |
|
Quick Ratio
|
0.58 | 1.36 | 1.10 | 0.93 | 4.87 |
|
Interest Coverage
|
3.57 | 21.10 | 12.83 | 3.36 | 128.89 |