Rane Holdings Peer Comparison

NSE: RANEHOLDIN | BSE: 505800

₹1,500.50

₹55.10 (3.81%)

As on 27-Oct-2026IST

Market cap

₹2,143 Cr

Revenue (TTM)

₹6,129 Cr

P/E Ratio

25.4

P/B Ratio

1.8

Div. Yield

3.1 %

Edit

	Rane Holdings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Market cap (₹ Cr)	2,143	27,731	26,792	24,275	23,300
Revenue (₹ Cr)	6,129	4,994	3,753	4,210	5,175
Net Profit (₹ Cr)	143.24	255.62	350.03	499.25	439.52
Net Margin (%)	2.33	5.09	9.18	11.45	8.44
RoE (%)	6.58	23.29	12.48	14.23	11.70
Price to Earnings	25.37	93.17	76.90	48.62	53.24
Price-To-Book	1.81	19.27	8.46	6.32	5.71

Income Statement (₹ Cr)

	Rane Holdings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Operating Income	6,129.37	4,994.24	3,752.87	4,209.56	5,174.58
Other Income	29.12	26.94	61.17	152.22	36.08
Total Income	5,907.16	--	3,557.37	4,302.13	5,031.03
Interest Expense	73.97	17.30	39.28	5.23	191.26
PBT & Exceptional Items	410.87	359.05	497.80	676.95	597.58
Operating Expenses	5,687.33	4,537.41	3,056.79	3,548.23	4,124.19
Exceptional Income/Expenses	6.84	-13.76	-33.17	-7.94	-11.74
Profit before Tax	189.92	345.29	464.63	669.02	585.84
Taxes	46.68	89.67	114.60	169.77	146.32
Profit after Tax	143.24	255.62	350.03	499.25	439.52
Minority Interest	-43.10	-0.66	-2.81	0.00	-1.74
Share of Associate	-15.68	42.69	1.21	0.00	-0.17
Consolidated Profit	84.46	297.66	348.43	499.25	437.61

	Rane Holdings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Shareholder's Funds	1,153.83	1,368.75	3,087.37	3,690.58	3,932.09
Minority Interest	-43.10	-0.66	-2.81	0.00	-1.74
Non-Current Liabilities	243.19	145.57	354.78	76.03	2,206.53
Current Liabilities	2,174.43	892.17	1,032.40	658.89	1,631.55
Total Liabilities	3,828.56	--	5,058.81	4,425.50	7,772.25

	Rane Holdings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Non-Current Assets	1,588.42	804.04	2,423.84	706.49	4,601.49
Current Assets	1,912.14	1,484.19	1,804.13	3,492.80	2,329.69
Total Assets	3,828.56	--	5,058.81	4,425.50	7,772.25
Contingent Liabilities	135.64	--	90.10	58.89	1,124.94

	Rane Holdings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Cash From Operating Activities	279.55	--	387.07	810.16	501.69
Cash Flow from Investing Activities	-0.46	--	-441.43	-707.43	-665.03
Cash from Financing Activities	-256.28	--	104.45	-52.09	244.98
Net Cash Inflow / Outflow	22.81	--	50.09	50.64	81.64

	Rane Holdings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
ROCE (%)	12.19	--	14.29	20.23	11.84
ROE (%)	6.58	23.29	12.48	14.23	11.70
ROA (%)	3.87	11.48	8.51	12.16	6.04
EBIT Margin (%)	3.72	7.00	12.68	12.59	14.55
Net Margin (%)	2.33	5.09	9.18	11.45	8.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Rane Holdings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Revenue Growth (%)	25.82	14.78	23.49	9.03	10.32
EBIT Growth (%)	33.05	7.85	40.86	6.91	33.40
Net Profit Growth (%)	-33.23	0.59	52.25	3.22	27.62
EPS Growth (%)	-6.74	-1.67	57.34	-13.55	30.71
Book Value Growth (%)	4.35	--	12.50	14.81	47.32

	Rane Holdings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Price / Earnings	28.63	72.24	71.81	9.68	52.20
Price / Book Value	1.81	19.27	8.46	6.32	5.71
Dividend Yield (%)	3.13	0.35	0.09	0.03	0.22
EV/EBITDA	6.70	60.21	38.57	33.33	23.91
Market Cap (₹ Cr)	1,419.64	--	12,936.70	26,393.36	20,024.76

	Rane Holdings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debt to Equity	0.06	0.03	0.03	0.00	0.40
Short term debt to equity ratio	--	--	0.09	--	0.03
Current Ratio	0.88	1.66	1.75	5.30	1.43
Quick Ratio	0.58	1.20	1.10	4.87	0.68
Interest Coverage	3.57	20.96	12.83	128.89	4.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.