Ramsarup Peer Comparison

NSE: RAMSARUP | BSE: 532690

₹1.30

₹-0.05 (-3.70%)

As on 19-Jul-2021IST

Market cap

₹5 Cr

Revenue (TTM)

₹647 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	Ramsarup	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Market cap (₹ Cr)	5	15,015	4,982	2,525	1,657
Revenue (₹ Cr)	647	3,837	4,389	1,228	752
Net Profit (₹ Cr)	-22.73	488.56	142.12	79.63	174.13
Net Margin (%)	-3.51	13.17	3.23	6.44	18.98
RoE (%)	-1.21	17.40	10.40	12.71	19.51
Price to Earnings	--	29.61	35.05	31.71	11.00
Price-To-Book	--	4.37	3.43	3.77	1.80

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ramsarup	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Operating Revenue	646.53	3,691.06	4,159.79	1,156.50	697.83
Total Income	646.66	3,759.94	4,173.12	1,162.27	726.10
Total Expenditure	625.75	2,985.98	3,848.39	1,016.55	574.93
EBITDA	20.78	705.08	311.39	139.95	122.90
Depreciation	31.37	116.40	57.18	28.20	32.96
EBIT	-10.59	588.68	254.21	111.75	89.94
Interest	12.27	19.63	57.68	28.43	6.61
Other Income	0.13	68.88	13.34	5.77	28.27
Exceptional Items	--	-16.87	-2.96	--	-0.96
Profit before Tax	-22.73	639.57	206.91	89.09	110.64
Provision for Tax	--	148.37	45.97	18.98	25.31
Profit after Tax	-22.73	491.20	160.94	70.11	85.33

Liabilities (₹ Cr)

	Ramsarup	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Shareholder's Funds	2,030.43	3,301.93	1,430.67	650.44	826.78
Minority Interest	--	0.15	--	--	135.61
Non-Current Liabilities	231.43	298.84	196.65	152.84	29.39
Current Liabilities	718.83	809.76	899.55	366.99	164.01
Total Liabilities	2,980.69	4,410.68	2,526.87	1,170.27	1,155.79

Assets (₹ Cr)

	Ramsarup	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Non-Current Assets	2,317.63	2,016.50	1,061.01	727.94	458.04
Current Assets	663.06	2,394.18	1,465.86	442.33	697.76
Total Assets	2,980.69	4,410.68	2,526.87	1,170.27	1,155.79
Total Debt*	393.91	145.54	552.21	323.90	26.51
Net Current Assets	-55.77	1,584.42	566.32	75.34	533.75
Contingent Liabilities	4.83	248.47	37.98	5.98	42.69

Cashflow (₹ Cr)

	Ramsarup	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Cash From Operating Activities	-254.82	655.34	333.08	74.51	18.30
Cash Flow from Investing Activities	-323.48	-366.67	-223.01	-112.80	-22.96
Cash from Financing Activities	580.19	-321.49	-109.67	49.69	13.03
Net Cash Inflow / Outflow	1.89	-32.82	0.40	11.40	8.36

Ratios

Profitability Ratios

	Ramsarup	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
ROCE (%)	-0.49	20.17	13.71	13.34	14.81
ROE (%)	-1.21	16.24	11.92	11.67	11.24
ROA (%)	-0.90	11.92	6.86	6.53	8.01
EBIT Margin (%)	3.23	20.97	7.81	12.60	21.66
Net Margin (%)	-3.51	13.06	3.86	6.03	11.75
Cash Profit Margin (%)	1.34	16.30	5.24	8.43	16.95

Growth Ratios

	Ramsarup	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Revenue Growth (%)	126.41	6.24	18.61	23.66	20.62
EBIT Growth (%)	-8.13	21.61	16.72	13.29	15.41
Net Profit Growth (%)	-512.52	20.89	9.96	19.26	5.70
EPS Growth (%)	-512.52	14.42	11.29	19.26	20.90
Book Value Growth (%)	17.30	19.93	12.74	16.48	16.74

Valuation Ratios

	Ramsarup	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Price / Earnings	0.00	25.52	21.93	23.94	11.46
Price / Book Value	0.00	3.60	2.47	2.60	0.90
Dividend Yield (%)	--	0.96	0.00	0.60	0.61
EV/EBITDA	18.85	14.94	12.55	13.49	4.08
Market Cap (₹ Cr)	0.00	11,892.96	3,528.75	1,678.31	736.21

Solvency Ratios

	Ramsarup	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Debt to Equity	0.19	0.04	0.39	0.50	0.03
Short term debt to equity ratio	0.09	0.04	0.29	0.23	0.02
Current Ratio	0.92	2.96	1.63	1.21	4.25
Quick Ratio	0.26	1.77	0.84	0.92	3.28
Interest Coverage	-0.85	33.58	4.59	4.13	17.73

Operating Efficiency Ratios

	Ramsarup	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Debtors to sales (%)	3.04	17.43	14.29	22.08	30.63
Asset Turnover	0.26	0.90	1.77	1.09	0.66
Receivable days	6.86	57.35	46.93	68.54	105.54
Inventory Days	160.55	95.14	59.07	33.60	75.90
Payable days	166.65	53.58	31.81	69.99	80.71
Cash Conversion Cycle	0.76	98.91	74.19	32.15	100.74

Annual
Quarterly